XML 46 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for three months ended March 31, 2026 and 2025, and reconciles to net loss on the consolidated statements of operations:
For the three months ended March 31, 2026
Cryptocurrency
Mining
Data Center HostingHigh- Performance Computing ServicesTotal
Segment Revenue: Revenue from external customers$2,169 $6,688 $— $8,857 
Reconciliation of revenue
Demand response service revenue (a)537 
Total consolidated revenue9,394 
Less: Segment cost of revenue
Utility costs1,132 1,792 — 2,924 
Wages, benefits, and employee related costs243 962 — 1,205 
Facilities and Equipment costs228 674 — 902 
Cost of revenue- depreciation1,011 1,191 — 2,202 
Other cost of revenue*119 508 — 627 
Total segment cost of revenue2,733 5,127 — 7,860 
General and administrative expenses44 462 506 
Segment operating (loss) income$(608)$1,099 $— $491 
For the three months ended March 31, 2025
Cryptocurrency
Mining
Data Center HostingHigh- Performance
Computing Services
Total
Segment Revenue: Revenue from external customers$2,999 2,402 $28 $5,429 
Reconciliation of revenue
Demand response service revenue (a)507 
5,936 
Less: Segment cost of revenue
Utility costs1,412 389 — 1,801 
Wages, benefits, and employee related costs219 470 696 
Facilities and Equipment costs207 365 — 572 
Cost of revenue- depreciation1,074 401 — 1,475 
Other cost of revenue*140 144 — 284 
Total segment cost of revenue3,052 1,769 4,828 
General and administrative expenses14 90 159 263 
Segment operating (loss) income$(67)$543 $(138)$338 
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
*Other cost of revenue includes insurance, outside service costs and margins, and general costs.
The following table presents the reconciliation of segment operating income to net loss before taxes:
For the three months ended March 31,
20262025
Segment operating income (loss)$491 $338 
Reconciling Items:
Elimination of intercompany costs381 65 
Other revenue (a)537 507 
General and administrative, exclusive of depreciation and amortization (b)(15,634)(5,683)
General and administrative, depreciation and amortization(2,401)(2,404)
Interest expense(1,481)(838)
Gain on debt extinguishment and revaluation, net— 551 
Other financing expense(564)(201)
Gain on sale of fixed assets32 — 
Fair value adjustment loss— (118)
Other income, net113 
Net loss before taxes$(18,526)$(7,779)
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
(b)The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended March 31, 2026 and 2025.