XML 41 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Schedule of Total Debt Outstanding
The following table represents total debt outstanding by agreement as of March 31, 2026:
(Dollars in thousands):Current portion of debtLong term debtTotal
Generate loan$3,622 $10,143 $13,765 
Green Cloud secured note5,491 1,583 7,074 
Galaxy loan928 3,267 4,195 
Equipment/ Land loan— 917 917 
Total Debt$10,041 $15,910 $25,951 
The following table represents total debt outstanding by agreement as of December 31, 2025:
(Dollars in thousands):Current portion of debtLong term debtTotal
Generate loan$3,713 $10,213 $13,926 
Green Cloud secured note4,361 3,112 7,473 
Galaxy loan784 3,499 4,283 
Equipment/ Land loan— 1,075 1,075 
Total Debt$8,858 $17,899 $26,757 
Schedule of Maturities of Long-Term Debt The following table represents the future minimum principal payments, which excludes potential cash sweeps, due on debt as of March 31, 2026:
(Dollars in thousands)
Year2026
2026 (remainder of the year)$6,194 
20277,191 
20283,278 
20293,635 
20308,395 
Total$28,693 
Schedule of Generate Credit Agreement
Generate Credit Agreement
(Dollars in thousands)Maturity DateInterest Rate January 1, 2026-
March 31, 2026
September 12, 2025
– December 31, 2025
Tranche A-1September 12, 203014.24 %$4,776 $5,500 
Tranche A-311,414 11,500 
Total drawn loan16,190 17,000 
Less: principal payments(389)(810)
Less: debt discount and issuance costs(2,036)(2,264)
Total outstanding note13,765 13,926 
(Less) Current note outstanding(3,622)(3,713)
Long-term note outstanding$10,143 $10,213 
Schedule of Secured Note Financing
Green Cloud secured note
(Dollars in thousands)Maturity DateInterest Rate January 1, 2026-
March 31, 2026
January 1, 2025-
December 31, 2025
Term Loan and capitalized interest (excludes debt issuance cost)June 20, 2027%$7,803 $11,748 
Less: principal and capitalized interest payments(487)(3,945)
Less: debt discount(73)(99)
Less: debt issuance costs(169)(231)
Total outstanding note7,074 7,473 
(Less) Current note outstanding(5,491)(4,361)
Long-term note outstanding$1,583 $3,112 
Schedule of Galaxy Loan
Galaxy Loan
(Dollars in thousands)Maturity DateInterest Rate January 1, 2026-
March 31, 2026
March 12, 2025 – December 31, 2025
Term LoanMarch 12, 203015 %$4,625 $5,000 
Less: principal payments(125)(375)
Less: debt discount and issuance costs(305)(342)
Total outstanding note4,195 4,283 
(Less) Current note outstanding(928)(784)
Long-term note outstanding$3,267 $3,499