XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current Assets:    
Cash $ 68,572 $ 76,423
Restricted cash 9,493 4,500
Accounts receivable, net (allowance for expected credit losses of $0 at March 31, 2026 and $244 at December 31, 2025) 5,456 5,522
Prepaid expenses and other current assets 4,178 2,664
Loan commitment assets 3,018 3,018
Total Current Assets 90,717 92,127
Restricted cash, noncurrent 7,920 7,920
Other assets 963 978
Deposits and credits on equipment 3,333 1,377
Property, plant and equipment, net 79,516 74,783
Intangible assets, net 5,932 8,261
Operating lease right-of-use assets 244 252
Financing lease right-of-use assets 1,795 2,246
Total Assets 190,420 187,944
Current Liabilities:    
Accounts payable, related party 4,218 4,859
Accrued liabilities 15,568 13,182
Accrued interest payable 346 303
Contract termination liability 19,348 19,348
Current portion of debt 10,041 8,858
Income tax payable 129 123
Deferred revenue 537 518
Customer deposits- current 1,640 1,913
Operating lease liability 62 65
Financing lease liability 22 20
Total Current Liabilities 51,911 49,189
Other liabilities 946 743
Customer deposits- long-term 3,061 2,533
Long-term debt 15,910 17,899
Operating lease liability 182 187
Financing lease liability 1,775 2,236
Deferred tax liability, net 2,279 2,911
Total Liabilities 76,064 75,698
Commitments and Contingencies (Note 10)
Mezzanine Equity:    
Placement agent warrants 1,313 1,313
Equity:    
Common stock, par value $0.001 per share, authorized 375,000,000; 111,803,635 shares issued and 111,717,040 shares outstanding as of March 31, 2026 and 102,617,684 shares issued and 102,531,089 shares outstanding as of December 31, 2025 112 103
Additional paid-in capital 446,183 435,030
Accumulated deficit (385,181) (367,715)
Common stock in treasury, at cost, 86,595 shares at March 31, 2026 and December 31, 2025 (13,873) (13,873)
Total Soluna Holdings, Inc. Stockholders’ Equity (Deficit) 47,246 53,550
Non-Controlling Interest 65,797 57,383
Total Equity 113,043 110,933
Total Liabilities, Mezzanine Equity, and Equity 190,420 187,944
Series A Preferred Stock    
Equity:    
Preferred stock value 5 5
Series B Preferred Stock    
Equity:    
Preferred stock value $ 0 $ 0