XML 114 R94.htm IDEA: XBRL DOCUMENT v3.26.1
Variable Interest Entities and Voting Interest Entities - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 22, 2024
USD ($)
May 16, 2024
USD ($)
Jun. 02, 2023
USD ($)
shares
May 09, 2023
USD ($)
shares
Mar. 10, 2023
USD ($)
shares
May 03, 2022
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2025
USD ($)
Aug. 01, 2025
Jul. 22, 2025
MW
phase
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
Aug. 05, 2022
USD ($)
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Discount rate               20.00%            
Investment initial investors period               180 days            
Term Loan and capitalized interest (excludes debt issuance cost)               $ 26,757     $ 21,505      
Line of credit facility, maximum borrowing capacity               $ 100,000            
Debt instrument, basis spread on variable rate               92.50%            
Compute Co                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Adjustments to additional paid in capital $ 4,600                          
Subsidiary ownership percentage 49.00%                          
Investment occuring period 30 days                          
Investor Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument, interest rate               50.00%            
Debt instrument, basis spread on variable rate               50.00%            
Common Class B                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               18.00%            
Debt instrument, basis spread on variable rate               16.00%            
Common Class A                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument, basis spread on variable rate               7.50%            
Purchase and Sale Agreement | Parent Company                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Stock issued, new issues (in shares) | shares         6,790,537                  
Equipment loan                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage   15.00%                        
Additions   $ 1,000                        
Term Loan and capitalized interest (excludes debt issuance cost)   $ 720                        
Spring Lane | Purchase and Sale Agreement                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Shares sold         $ 7,500                  
Stock issued, new issues (in shares) | shares         39,791,988                  
Interest expense         $ 5,800                  
Spring Lane                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               67.80%            
Spring Lane | Common Class A                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               50.00%            
Spring Lane | Purchase and Sale Agreement                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage         85.40%                  
Soluna DVSL ComputeCo, LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               32.20%            
Soluna DVSL ComputeCo, LLC | Common Class B                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               92.50%            
Soluna DVSL ComputeCo, LLC | Common Class A                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               7.50%            
Soluna DVSL ComputeCo, LLC | Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               50.00%            
Soluna DV Devco, LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               100.00%            
Parent | Purchase and Sale Agreement                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage         14.60%                  
Dorothy Phase 1A Facility | Purchase and Sale Agreement                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage                       67.80%    
DVSL ComputeCo, LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               15.00%            
Debt instrument percentage                       67.80% 14.60%  
DVSL HoldCo, LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               50.00%            
Debt instrument percentage               100.00%       100.00%    
Navitas                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage     49.00% 26.50%       49.00%            
Strategic partnership and financing     $ 7,600 $ 4,500                    
Membership interest, receipt (in shares) | shares     7,597 4,500                    
Receipt of membership interest, net (in shares) | shares     12,097                      
Soluna DV Compute Co LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage     51.00%         51.00%            
Strategic partnership and financing     $ 1,340                      
Membership interest, receipt (in shares) | shares     1,340                      
Receipt of membership interest, net (in shares) | shares     12,590                      
KKSL JVCo | Investor Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               20.00%            
Soluna Digital Inc                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               0.00%            
Soluna Digital Inc | Investor Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               0.00%            
Soluna Digital Inc | Class A Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               100.00%            
Maximum                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Capital contribution                           $ 26,300
Maximum | DVSL ComputeCo, LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               58.00%            
Minimum | Spring Lane | Purchase and Sale Agreement                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Interest expense         $ 7,500                  
Minimum | DVSL ComputeCo, LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               42.00%            
Spring Lane                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Proceeds from other debt           $ 35,000 $ 45,000              
Capital contribution                       $ 4,800   8,100
Spring Lane | Spring Lane                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               16.00%            
Spring Lane | Maximum                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Capital contribution                           $ 12,500
DVSL II JVCo                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Number of mega watts | MW                   48        
Soluna2 SLC Fund II Project Holdco LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Adjustments to additional paid in capital $ 29,980                          
Soluna2 SLC Fund II Project Holdco LLC | Investor Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Line of credit facility, maximum borrowing capacity               $ 2,160            
Soluna Digital Inc                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Number of mega watts | MW                   83        
Soluna Digital Inc | Texas                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Number of mega watts | MW                   166        
Number of phases | phase                   2        
Soluna Digital Inc | KKSL JVCo | Investor Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               100.00%            
Spring Lane Capital                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage                 100.00%          
Spring Lane Capital | Soluna2 Kati Project Holdco LLC                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Adjustments to additional paid in capital               $ 48,980            
Spring Lane Capital | Soluna2 Kati Project Holdco LLC | Investor Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Equity interest ownership percentage               49.00%            
Spring Lane Capital | Soluna2 Kati Project Holdco LLC | Class B Membership Interests                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               100.00%            
Spring Lane Capital | Soluna2 Kati Project Holdco LLC | Class A Membership Units                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                            
Debt instrument percentage               100.00%