XML 26 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Non- Controlling Interest
Series A Preferred Stock
Preferred Stock
Series B preferred stock
Preferred Stock
Temporary equity, beginning balance at Dec. 31, 2023 $ 0              
Temporary equity, ending balance at Dec. 31, 2024 0              
Beginning balance at Dec. 31, 2023 53,359,000 $ 3,000 $ 291,276,000 $ (250,970,000) $ (13,798,000) $ 26,845,000 $ 3,000 $ 0
Beginning balance (in shares) at Dec. 31, 2023   2,546,361         3,061,245 62,500
Beginning balance (in shares) at Dec. 31, 2023         40,741      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (58,300,000)     (63,334,000)   5,034,000    
Series A Preferred Stock Issuance (in shares)             1,892,300  
Series A Preferred Stock issuance 0   (2,000)       $ 2,000  
Stock-based compensation 5,311,000   5,311,000          
Issuance of shares- restricted stock awards 0 $ 3,000 (3,000)          
Issuance of shares- restricted stock awards (in shares)   3,403,559            
Restricted stock units vested (in shares)   93,260            
Issuance of shares – warrant exercises 2,331,000 $ 2,000 2,329,000          
Issuance of shares – warrant exercises (in shares)   1,718,021            
Issuance of shares- Notes conversion 9,389,000 $ 3,000 9,386,000          
Issuance of shares- Notes conversion (in shares)   2,512,581            
Issuance of shares-SEPA draws 275,000   275,000          
Issuance of shares-SEPA draws (in shares)   65,320            
Reverse split adjustment (in shares)   17            
Issuance of shares- Placement agent release payment 1,000,000   1,000,000          
Issuance of shares- Placement agent release payment (in shares)   308,642            
Warrants revaluation 6,035,000   6,035,000          
Contribution from Non-Controlling interest 16,895,000         16,895,000    
Distribution to Non-Controlling interest (8,933,000)         (8,933,000)    
Ending balance at Dec. 31, 2024 $ 27,362,000 $ 11,000 315,607,000 (314,304,000) $ (13,798,000) 39,841,000 $ 5,000 $ 0
Ending balance (in shares) at Dec. 31, 2024   10,647,761         4,953,545 62,500
Ending balance (in shares) at Dec. 31, 2024 40,741       40,741      
Increase (Decrease) in Temporary Equity [Roll Forward]                
Issuance of shares- December equity offering $ 1,313,000              
Temporary equity, ending balance at Dec. 31, 2025 1,313,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (56,991,000)     (53,411,000)   (3,580,000)    
Forfeiture of restricted stock awards (in shares)   (236,051)         (25,000)  
Stock-based compensation 10,566,000   10,566,000          
Issuance of shares- restricted stock awards 0 $ 24,000 (24,000)          
Issuance of shares- restricted stock awards (in shares)   24,284,359            
Restricted stock units vested (in shares)   88,242            
Issuance of shares – warrant exercises 32,888,000 $ 25,000 32,863,000          
Issuance of shares – warrant exercises (in shares)   25,203,538            
Issuance of shares- Notes conversion (in shares)   2,512,581            
Issuance of shares- ATM settlements 34,152,000 $ 24,000 34,128,000          
Issuance of shares- ATM settlements (in shares)   23,591,162            
Issuance of shares-SEPA draws 6,294,000 $ 3,000 6,291,000          
Issuance of shares-SEPA draws (in shares)   3,000,000            
Issuance of shares- Greencloud 0 $ 1,000 (1,000)          
Issuance of shares- Greencloud (in shares)   1,000,000            
Issuance of shares- July equity offering 5,037,000 $ 9,000 5,028,000          
Issuance of shares- July equity offering (in shares)   9,090,909            
Warrant issuance and revaluation 2,869,000   2,869,000          
Warrant revalued to liability (5,034,000)   (5,034,000)          
Warrant liability revalued to equity 4,827,000   4,827,000          
Issuance of shares- December equity offering 28,369,000 $ 6,000 28,363,000          
Issuance of shares- December equity offering (in shares)   5,929,944            
Issuance of merger (in shares)   17,820            
Warrant redemption (453,000)   (453,000)          
Treasury share conversion (75,000)       $ (75,000)      
Treasury share conversion (in shares)         45,854      
Contribution from Non-Controlling interest 32,234,000         32,234,000    
Distribution to Non-Controlling interest (11,112,000)         (11,112,000)    
Ending balance at Dec. 31, 2025 $ 110,933,000 $ 103,000 $ 435,030,000 $ (367,715,000) $ (13,873,000) $ 57,383,000 $ 5,000 $ 0
Ending balance (in shares) at Dec. 31, 2025   102,617,684         4,928,545 62,500
Ending balance (in shares) at Dec. 31, 2025 86,595       86,595