XML 61 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for years ended December 31, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:
For the year ended December 31, 2025
Cryptocurrency MiningData Center HostingHigh-Performance
Computing Services
Total
Segment Revenue: Revenue from external customers$11,406 $16,998 $28 $28,432 
Reconciliation of revenue
Demand response revenue (a)1,285 
Total consolidated revenue29,717 
Less: Segment cost of revenue
Utility costs5,418 3,492 — 8,910 
Wages, benefits, and employee related costs873 2,853 3,733 
Facilities and Equipment costs862 2,141 — 3,003 
Cost of revenue- depreciation4,304 2,433 — 6,737 
Other cost of revenue*517 1,355 — 1,872 
Total segment cost of revenue11,974 12,274 24,255 
General and administrative expenses62 2,035 270 2,367 
Loss on contract— — — — 
Impairment on fixed assets— 12 — 12 
Segment operating (loss) income$(630)$2,677 $(249)$1,798 
For the year ended December 31, 2024
Cryptocurrency MiningData Center HostingHigh-Performance
Computing Services
Total
Segment Revenue: Revenue from external customers$17,027 $18,838 $16 $35,881 
Reconciliation of revenue
Demand response revenue (a)2,140 
38,021 
Less: Segment cost of revenue
Utility costs5,381 5,437 — 10,818 
Wages, benefits, and employee related costs849 2,087 2,942 
Facilities and Equipment costs944 1,406 5,718 8,068 
Cost of revenue- depreciation4,292 1,735 — 6,027 
Other cost of revenue*623 779 — 1,402 
Total segment cost of revenue12,089 11,444 5,724 29,257 
General and administrative expenses169 1,058 410 1,637 
Loss on contract— — 28,593 28,593 
Impairment on fixed assets130 — — 130 
Segment operating income (loss)$4,639 $6,336 $(34,711)$(23,736)
(a)Demand service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
*Other cost of revenue includes Insurance, outside service costs and margins, and general costs.
The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:
Year ended December 31,
20252024
Segment operating income (loss)$1,798 $(23,736)
Reconciling Items:
Elimination of intercompany costs996 630 
Other revenue (a)1,285 2,140 
General and administrative, exclusive of depreciation and amortization (b)(28,152)(16,944)
General and administrative, depreciation and amortization(9,608)(9,613)
Interest expense(4,835)(2,527)
Gain (loss) on debt extinguishment and revaluation, net10,658 (1,644)
Loss on sale of fixed assets and credit on equipment deposit(1,151)(31)
Fair value adjustment loss(23,681)(5705)
Other financing expense(5,917)(3,661)
Other (expense) income, net(700)304 
Net loss before taxes$(59,307)$(60,787)
(a)Demand service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss
(b)The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the year.