XML 60 R40.htm IDEA: XBRL DOCUMENT v3.26.1
Variable Interest Entities and Voting Interest Entities (Tables)
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities of Assets and Liabilities
The carrying amount of the assets and liabilities was as follows for DVSL JVCo:
(Dollars in thousands)December 31, 2025December 31, 2024
Current assets:
Cash and restricted cash$3,305 $2,598 
Accounts receivable, net805 481 
Other receivable, related party1,661 1,090 
Prepaids and other current assets85 34 
Total current assets5,856 4,203 
Other assets- long term, related party2,091 2,452 
Operating lease right-of-use assets39 42 
Property, plant, and equipment12,035 12,744 
Total assets$20,021 $19,441 
Current liabilities:
Due to intercompany$152 $51 
Accrued expense909 1,608 
Customer deposits-current789 296 
Income tax payable26 — 
Current portion of debt1,139 — 
Operating lease liability
Total current liabilities3,019 1,959 
Operating lease liability34 39 
Customer deposits- long term320 — 
Long-term debt2,920 — 
Other liabilities, related party699 275 
Total liabilities$6,992 $2,273 
The carrying amount of the VIE’s assets and liabilities was as follows for DVCC:
(Dollars in thousands)December 31, 2025December 31, 2024
Current assets:
Cash and restricted cash$1,122 $2,057 
Accounts receivable27 37 
Prepaids and other current assets91 49 
Other receivable, related party584 1,692 
Total current assets1,824 3,835 
Other assets- long term, related party2,091 2,452 
Operating lease right-of-use assets39 42 
Property, plant, and equipment, net14,795 17,774 
Total assets$18,749 $24,103 
Current liabilities:
Due to intercompany$1,583 $1,475 
Accrued expense833 1,392 
Income tax payable— 
Operating lease liability
Current portion of debt— 137 
Total current liabilities2,426 3,008 
Operating lease liability34 39 
Total liabilities$2,460 $3,047 
The carrying amount of the assets and liabilities was as follows for DVSL II JVCo:
(Dollars in thousands)December 31, 2025December 31, 2024
Current assets:
Cash and restricted cash$7,969 $402 
Accounts receivable, trade3,054 — 
Accounts receivable, intercompany175 2,868 
Prepaids and other current assets77 41 
Other receivable, related party2,580 3,370 
Total current assets13,855 6,681 
Other assets- long term, related party4,036 13,223 
Operating lease right-of-use asset74 82 
Property, plant, and equipment, net24,296 — 
Deposits on equipment— 716 
Total assets$42,261 $20,702 
Current liabilities:
Accounts payable, trade$$— 
Accounts payable, related party627 3,598 
Due to intercompany— 
Accrued liabilities5,160 — 
Income tax payable13 — 
Current portion of debt2,574 — 
Other current liabilities91 — 
Operating lease liability
Total current liabilities8,481 3,614 
Other liabilities2,071 — 
Other liabilities- related party854 — 
Long-term debt7,293 — 
Operating lease liability66 74 
Total liabilities$18,765 $3,688 
The carrying amount of assets and liabilities were as follows for KKSL JVCo:

(Dollars in thousands)December 31, 2025
Current assets:
Cash and restricted cash$1,621 
Due from intercompany725 
Loan commitment assets3,018 
Prepaids and other current assets393 
Total current assets5,757 
Other assets- long term, related party3,300 
Finance lease right-of-use assets2,246 
Property, plant, and equipment, net15,918 
Deposits on equipment1,377 
Total assets$28,598 
Current liabilities:
Accounts payable, trade$2,236 
Accounts payable, related party2,590 
Accrued liabilities2,152 
Finance lease liability20 
Total current liabilities6,998 
Other liabilities-related party1,373 
Finance lease liability2,236 
Total liabilities$10,607