XML 53 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
Income tax expense (benefit) for each of the years ended December 31 consists of the following:
(Dollars in thousands)20252024
Federal$— $— 
State23 35 
Deferred(2,339)(2,522)
Total$(2,316)$(2,487)
Schedule of Deferred Income Tax Expense
Deferred income tax expense (benefit) from operations for each of the years ended December 31 consists of the following:
(Dollars in thousands)20252024
Deferred tax (benefit) expense$(4,320)$4,006 
Net operating loss carry forward(1,364)(8,192)
Valuation allowance3,345 1,664 
$(2,339)$(2,522)
Schedule of Effective Income Tax Rate
The Company’s effective income tax rate from operations differed from the Federal statutory rate for each of the years ended December 31 as follows:
(Dollars in thousands)20252024
In USDPercentIn USDPercent
US Federal statutory tax rate$(12,470)21%$(12,765)21%
State and local income tax, net of federal income tax effect
   Kentucky income tax effect(581)(126)— 
   All other states income tax effect(12)— (465)
   State rate adjustment(117)— (271)— 
   State NOL adjustment760(1)917(1)
Nontaxable or nondeductible items
   Partnership differential1,282(2)(704)
   Stock based compensation113— (79)— 
   Fair value adjustment of warrants4,973(8)— — 
   Cancellation of debt income0— 6,004(10)
   Loss on extinguishment of debt(2,592)1,241(2)
   Other permanent items5— 5— 
Other Adjustments
   Expiration of Net Operating Losses2,985(5)718(1)
    Return to provision adjustments(5)— 1,369(2)
   Other(2)— 5— 
Change in valuation allowances3,345(6)1,664(3)
Total income tax benefit / Tax rate$(2,316)4%$(2,487)4%
Schedule of Deferred Tax Assets Temporary differences, net operating loss carryforwards and tax credit carryforwards that give rise to deferred tax assets and liabilities are summarized as follows as of December 31:
(Dollars in thousands)20252024
Deferred tax assets:
Accruals and reserves$229 $236 
Net operating loss38,515 37,151 
Property, plant and equipment(1,647)(1,394)
Stock options4,476 2,236 
Research and development tax credit227 227 
Deferred tax assets41,800 38,456 
Valuation allowance(41,800)(38,456)
Deferred tax assets, net of valuation allowance— — 
Deferred tax liabilities:
Intangibles(2,911)(5,257)
Deferred tax liabilities(2,911)(5,257)
Deferred tax liabilities, net$(2,911)$(5,257)
Schedule of Deferred Tax Asset Valuation Allowance Activity in the valuation allowance for deferred tax assets is as follows as of December 31:
(Dollars in thousands)20252024
Valuation allowance, beginning of year$38,456 $36,791 
Net operating (loss) income1,364 8,200 
Property, plant and equipment(253)(7,171)
Stock options2,240 673 
Research and development credit— — 
Accrued expenses(7)(37)
Valuation allowance, end of year$41,800 $38,456