XML 23 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 76,423 $ 7,843
Restricted cash 4,500 1,150
Accounts receivable, net (allowance for expected credit losses $244 as of December 31, 2025 and December 31, 2024) 5,522 2,693
Loan commitment assets 3,018 0
Prepaid expenses and other current assets 2,664 1,781
Equipment held for sale 0 28
Total Current Assets 92,127 13,495
Restricted cash, noncurrent 7,920 1,460
Other assets 978 2,724
Deposits and credits on equipment 1,377 5,145
Property, plant and equipment, net 74,783 47,283
Intangible assets, net 8,261 17,620
Operating lease right-of-use assets 252 313
Financing lease right-of-use assets 2,246 0
Total Assets 187,944 88,040
Current Liabilities:    
Accounts payable 4,859 2,840
Accrued liabilities 13,182 6,785
Accrued interest 303 2,275
Contract liability 19,348 20,015
Current portion of debt 8,858 14,444
Income tax payable 123 37
Customer deposits-current 1,913 1,416
Deferred revenue 518 0
Operating lease liability 65 61
Financing lease liability 20 0
Total Current Liabilities 49,189 47,873
Other liabilities 743 235
Customer deposits- long-term 2,533 0
Long-term debt 17,899 7,061
Operating lease liability 187 252
Financing lease liability 2,236 0
Deferred tax liability, net 2,911 5,257
Total Liabilities 75,698 60,678
Commitments and Contingencies (Note 13)
Placement agent warrants 1,313 0
Stockholders’ Equity:    
Common stock, par value $0.001 per share, authorized 375,000,000; 102,617,684 shares issued and 102,531,089 shares outstanding as of December 31, 2025 and 10,647,761 shares issued and 10,607,020 shares outstanding as of December 31, 2024 103 11
Additional paid-in capital 435,030 315,607
Accumulated deficit (367,715) (314,304)
Common stock in treasury, at cost, 86,595 shares at December 31, 2025 and 40,741 shares at December 31, 2024 (13,873) (13,798)
Total Soluna Holdings, Inc. Stockholders’ Equity (Deficit) 53,550 (12,479)
Non-Controlling Interest 57,383 39,841
Total Stockholders’ Equity 110,933 27,362
Total Liabilities, Mezzanine Equity, and Stockholders’ Equity 187,944 88,040
Series A Preferred Stock    
Stockholders’ Equity:    
Preferred stock 5 5
Series B preferred stock    
Stockholders’ Equity:    
Preferred stock $ 0 $ 0