XML 174 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average for Options Granted

The following table presents the weighted-average assumptions used for options granted under the 2021 Plan:

 

   2022 
Option term (years)   4.95 
Volatility   110.21%
Unvested forfeiture rate   0.00%
Risk-free interest rate   3.93%
Dividend yield   0.00%
Weighted-average fair value per option granted  $14.75 
Schedule of Share Based Compensation Expense

Total share-based compensation expense, related to the Company’s share-based awards, recognized for the years ended December 31, was included within the representative group comprised as follows:

 

   2023   2022 
(Dollars in thousands)          
Cost of cryptocurrency mining revenue, exclusive of depreciation  $300   $67 
Cost of data hosting revenue, exclusive of depreciation   24    - 
General and administrative expenses, exclusive of depreciation and amortization   3,988    3,785 
Share-based compensation expense  $4,312   $3,852 
Summary of Stock Option Activity

Presented below is a summary of the Company’s stock option activity for the Plans for the years ended December 31:

 

   2023   2022 
Shares under option, beginning   52,393    39,662 
Granted   -    21,564 
Exercised   -    (7,097)
Forfeited   -    (430)
Expired/canceled   -    (1,306)
Shares under option, ending   52,393    52,393 
Options exercisable   45,276    38,158 

 

The weighted average exercise price for the Company’s stock option activity for the Plans is as follows for each of the years ended December 31:

 

   2023   2022 
Shares under option, beginning  $102.86   $136.00 
Granted  $-   $23.75 
Exercised  $-   $21.50 
Forfeited  $-   $259.75 
Expired/canceled  $-   $196.00 
Shares under option, ending  $102.86   $102.86 
Options exercisable, ending  $92.53   $78.25 
Summary of Option Outstanding and Exercisable

The following table summarizes information for options outstanding and exercisable for the Plans as of December 31, 2023:

 

Outstanding  Exercisable 
       Weighted Average   Weighted       Weighted Average   Weighted 
       Remaining   Average       Remaining   Average 

Exercise

Price Range

  Number   Contractual Life  

Exercise

Price

   Number   Contractual Life   Exercise Price 
$17.50-$30.00    25,409    3.88   $23.72    25,159    3.85   $23.78 
$30.01-188.00    26,384    4.64   $175.11    19,717    4.39   $176.50 
$188.01-277.50    600    7.23   $277.50    400    7.23   $277.50 
     52,393    4.30   $102.86    45,276    4.12   $92.53 
Summary of Non Vested Restricted Stock

Non-vested restricted stock activity is as follows for the year ended December 31:

 

   2023   2022 
Non-vested restricted stock balance, beginning January 1   33,221    16,213 
Non-vested restricted stock granted   20,000    29,017 
Vested restricted stock        
Non-vested restricted stock exercised   (35,336)   (7,730)
Non-vested restricted stock forfeited/expired   (6,382)   (4,279)
Non-vested restricted stock balance, ending December 31   11,503    33,221 
Summary of Weighted Average Fair Value Price Restricted Stock Activity

The weighted average fair value price for the Company’s restricted stock activity for the Plans is as follows for each of the years ended December 31:

 

   2023   2022 
Restricted stock, beginning  $208.83   $282.11 
Granted  $7.47   $180.55 
Exercised  $107.84   $245.22 
Forfeited/ expired  $112.55   $235.54 
Restricted stock, ending  $222.39   $208.83 
Summary of Common Stock Warrant Activity

The following is a summary of common stock warrant activity during the year ended December 31, 2023.

 

   Number of
Warrant
Shares
   Weighted
Average
Exercise Price ($)
 
Balance, December 31, 2022   396,107   $57.25 
Granted   834,022    9.55 
Exercised   (81,726)   0.01 
Forfeited/ Expired   (134)   0.01 
Balance, December 31, 2023   1,148,269   $24.21 

The following is a summary of common stock warrant activity during the year ended December 31, 2022.

 

   Number of
Warrant
Shares
   Weighted
Average
Exercise Price ($)
 
Balance, December 31, 2021   87,758   $346.25 
Granted   359,491    57.75 
Exercised   (3,780)   206.00 
Forfeited/ Expired   (47,362)   237.50 
Balance, December 31, 2022   396,107   $57.25