XML 161 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Segment Reporting [Abstract]    
Segment Information

14. Segment Information

 

The Company applies ASC 280, Segment Reporting, in determining its reportable segments. The Company has three reportable segments: Cryptocurrency Mining, Data Center Hosting, and High-Performance Computing Services. In the third quarter of 2024, we initiated Soluna Cloud Services, a new business line to provide high performance computing services to support generative AI workstreams. Hosted at a third-party datacenter, the Company’s high-performance computing (“HPC”) services provide an integrated platform engineered to harness the process power of our fleet of NVIDIA H100 GPUs. The HPC services equipment is comprised of Graphics Processing Units (“GPUs”) servers, network equipment, and data storage equipment. In line with our commitment to sustainability, our HPC services equipment utilizes 100% carbon-free renewable energy from geothermal and hydroelectric sources.

 

The guidance requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how to allocate resources and for purposes of assessing such segments’ performance. The Company’s CODM is comprised of several members of its executive management team who use revenue and cost of revenues of both reporting segments to assess the performance of the business of our reportable operating segments.

 

No operating segments have been aggregated to form the reportable segments. The Company does not allocate all assets to the reporting segments as these are managed on an entity-wide basis. Therefore, the Company does not separately disclose the total assets of its reportable operating segments.

 

The Cryptocurrency Mining segment generates revenue from the cryptocurrency the Company earns through its mining activities, which is currently generated from Project Dorothy, and previously from Project Sophie and Marie. The Data Center Hosting segment generated revenue from contracts for the provision/consumption of electricity and operation of the data center from the Company’s high performance computing facilities previously at Project Marie and currently from Project Sophie and Project Dorothy. The High-Performance Computing Services currently has not generated any revenue as of third quarter of 2024, as Project Ada is still working on building its customer base. Project Ada’s cost of revenue for the three and nine months ended is approximately $2.9 million in relation costs associated with HPE.

 

For the three months ended September 30, 2024 and 2023, approximately 100% and 97% of the Company’s cryptocurrency mining revenue was generated from Project Dorothy 1B (data center located in Silverton, Texas), 0% and 3% from Project Sophie (data center located in Murray, Kentucky), respectively. For the nine months ended September 30, 2024 and 2023, approximately 100% and 32% of the Company’s cryptocurrency mining revenue was generated from Project Dorothy 1B, 0% and 54% from Project Sophie, and 0% and 14% from Project Marie, respectively.

 

For three months ended September 30, 2024 and 2023, approximately 82% and 75% of the Company’s data center hosting revenue was generated from Project Dorothy 1A and 18% and 25% from Project Sophie. For nine months ended September 30, 2024 and 2023, approximately 74% and 64% of the Company’s data center hosting revenue was generated from Project Dorothy 1A, 26% and 31% from Project Sophie, 0% and 5% from Project Marie.

 

The Company evaluates performance based on profit or loss from operations before income taxes, accounting changes, items management does not deem relevant to segment performance, and interest income and expense. Inter-segment sales and expenses are not significant. Non-cash items of depreciation and amortization are included within both costs of sales and selling, general and administrative expenses.

 

The following table details revenue and cost of revenues for the Company’s reportable segments for three and nine months ended September 30, 2024 and 2023, and reconciles to net income (loss) on the consolidated statements of operations:

 

   2024   2023   2024   2023 
(Dollars in thousands) 

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2024   2023   2024   2023 
Reportable segment revenue:                    
Cryptocurrency mining revenue  $2,811   $1,786   $13,691   $5,497 
Data hosting revenue   4,271    4,011    14,446    5,451 
High-performance computing service revenue   -    -    -    - 
Demand response service revenue   443    -    1,612    - 
Total segment and consolidated revenue   7,525    5,797    29,749    10,948 
Reportable segment cost of revenue:                    
Cost of cryptocurrency mining revenue, exclusive of depreciation   1,963    1,040    5,687    4,451 
Cost of data hosting revenue, exclusive of depreciation   2,555    2,150    6,982    3,181 
Cost of high-performance computing services   2,859    -    2,859    - 
Cost of revenue-depreciation   1,512    1,200    4,540    2,364 
Total segment and consolidated cost of revenues   8,889    4,390    20,068    9,996 
Reconciling items:                    
General and administrative expenses   7,652    5,102    21,834    18,353 
Impairment on fixed assets   -    41    130    418 
Interest expense   821    495    1,694    2,355 
(Gain) loss on debt extinguishment and revaluation, net   (1,203)   769    7,495    2,350 
Loss on sale of fixed assets   -    373    21    404 
Other expense, net   6    74    32    301 
Income tax (benefit) expense from operations   (547)   569    (1,743)   (524)
Net loss   (8,093)   (6,016)   (19,782)   (22,705)
(Less) Net loss (income) attributable to non-controlling interest   903    (646)   (3,535)   206 
Net loss attributable to Soluna Holdings, Inc.  $(7,190)  $(6,662)  $(23,317)  $(22,499)
                     
Capital expenditures   3,542    9,639    3,820    12,534 
Depreciation and amortization   3,915    3,579    11,750    9,498 

 

 

19. Segment Information

 

The Company applies ASC 280, Segment Reporting, in determining its reportable segments. As of December 31, 2023, the Company had two reportable segments in Continuing Operations: Cryptocurrency Mining and Data Center Hosting. The Company notes that previously there was an additional segment: Test and Measurement Instrumentation, however as discussed in Notes 1 and 16, the Company sold MTI Instruments in April 2022, and therefore classified this segment as discontinued operations. The guidance requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how to allocate resources and for purposes of assessing such segments’ performance. The Company’s CODM is comprised of several members of its executive management team who use revenue and cost of revenues of both reporting segments to assess the performance of the business of our reportable operating segments.

 

No operating segments have been aggregated to form the reportable segments. The Company does not allocate all assets to the reporting segments as these are managed on an entity-wide basis. Therefore, the Company does not separately disclose the total assets of its reportable operating segments.

 

The Cryptocurrency Mining segment generates revenue from the cryptocurrency the Company earns through its mining activities. The Data Center Hosting segment generated revenue from contracts for the provision/consumption of electricity and operation of the data center from the Company’s high performance computing facilities previously at Project Marie and currently from Project Sophie and Project Dorothy.

 

For the year December 31, 2023 and 2022, approximately 0% and 5% of the Company’s cryptocurrency mining revenue was generated from Project Edith (data center located in Wenatchee, Washington), 7% and 41% from Project Marie (former data center located in Calvert City, Kentucky), 28% and 54% from Project Sophie (data center located in Murray, Kentucky), and 65% and 0% from Project Dorothy (data center located in Texas), respectively. For the year ended December 31, 2023 and 2022, approximately 3% and 100% of the Company’s data center hosting revenue was generated from Project Marie from hosting with customers, 30% and 0% was generated from Project Sophie, and 67% and 0% was generated from Project Dorothy (data center located in Texas).

 

The Company evaluates performance based on profit or loss from operations before income taxes, accounting changes, items management does not deem relevant to segment performance, and interest income and expense. Inter-segment sales and expenses are not significant. Non-cash items of depreciation and amortization are included within both costs of sales and selling, general and administrative expenses.

 

The following table details revenue and cost of revenues for the Company’s reportable segments for years ended December 31, 2023 and 2022, and reconciles to net loss on the consolidated statements of operations:

 

   2023   2022 
(Dollars in thousands)  Years Ended December 31, 
   2023   2022 
Reportable segment revenue:          
Cryptocurrency mining revenue  $10,602   $24,409 
Data hosting revenue   10,196    4,138 
Demand response service revenue   268    - 
Total segment and consolidated revenue   21,066    28,547 
Reportable segment cost of revenue:          
Cost of cryptocurrency mining revenue, exclusive of depreciation   6,365    14,226 
Cost of data hosting, exclusive of depreciation   5,601    3,572 
Cost of revenue- depreciation   3,863    18,708 
Total segment and consolidated cost of revenues   15,829    36,506 
Reconciling items:          
General and administrative expenses   24,903    28,709 
Impairment on fixed assets   575    47,372 
Impairment on equity investment   -    750 
Interest expense   2,748    8,375 
Loss on debt extinguishment and revaluation, net   3,904    11,130 
Loss on sale of fixed assets   398    4,089 
Other expense (income), net   1,479    (22)
Income tax benefit from continuing operations   (1,067)   (1,346)
Net loss from continuing operations   (27,703)   (107,016)
Income before income taxes from discontinued operations (including gain on sale of MTI Instruments of $ $7,751 for the year ended December 31, 2022)   -    7,851 
Income tax benefit from discontinued operations   -    70 
Net income from discontinued operations   -    7,921 
Net loss   (27,703)   (99,095)
(Less) Net income (loss) attributable to non-controlling interest   1,498    (380)
Net loss attributable to Soluna Holdings, Inc.  $(29,201)  $(98,715)
           
Capital expenditures   12,705    63,684 
Depreciation and amortization   13,376    28,214