XML 233 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Results of Project Marie (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Operating costs:            
General and administrative expense $ 7,652 $ 5,102 $ 21,834 $ 18,353 $ 24,903 $ 28,709
Impairment on fixed assets 41 130 418 575 47,372
Operating loss 9,016 3,736 12,283 17,819 20,241 84,790
Interest expense (821) (495) (1,694) (2,355) (2,748) (8,375)
Loss on sale of fixed assets 373 21 404 398 4,089
Other expense, net 6 74 32 301 1,479 (22)
Net loss before income taxes         (7,851)
Cryptocurrency Mining Revenue [Member]            
Short-Term Debt [Line Items]            
Total revenue 2,811 1,786 13,691 5,497    
Data Hosting Revenue [Member]            
Short-Term Debt [Line Items]            
Total revenue $ 4,271 $ 4,011 $ 14,446 $ 5,451 10,196 4,138
Project Marie [Member]            
Short-Term Debt [Line Items]            
Total revenue         1,045 14,159
Operating costs:            
Cost of cryptocurrency mining revenue, exclusive of depreciation         801 6,048
Cost of revenue-depreciation         136 7,813
Data hosting costs         205 3,518
General and administrative expense         379 561
Impairment on fixed assets         43 17,940
Operating loss         (519) (21,721)
Interest expense         1,394 1,702
Loss on sale of fixed assets         332 1,623
Other expense, net         1,041
Net loss before income taxes         (3,286) (25,046)
Project Marie [Member] | Cryptocurrency Mining Revenue [Member]            
Short-Term Debt [Line Items]            
Total revenue         769 10,028
Project Marie [Member] | Data Hosting Revenue [Member]            
Short-Term Debt [Line Items]            
Total revenue         $ 276 $ 4,131