XML 191 R55.htm IDEA: XBRL DOCUMENT v3.24.4
Basis of Presentation (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 13, 2023
Oct. 11, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Jul. 12, 2024
Jun. 20, 2024
Feb. 28, 2024
Dec. 29, 2023
Aug. 11, 2023
May 11, 2023
Dec. 05, 2022
Sep. 30, 2022
Sep. 13, 2022
Jul. 19, 2022
Jan. 13, 2022
Jan. 12, 2022
Oct. 25, 2021
Reverse stock split ratio 1-for-25                                        
Reverse stock split description every 25 issued and outstanding shares of the Company common stock was converted automatically into one share of the Company’s common stock without any change in the par value per share every 25 issued and outstanding shares of the Company common stock was converted automatically into one share of the Company’s common stock without any change in the par value per share.                                      
Shares price, minimum $ 1.00 $ 1.00                   $ 4.00                  
Tax description             The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution                            
Impairment of equity investment             $ 750,000                          
Common stock, shares authorized     75,000,000   75,000,000   75,000,000 75,000,000                          
Warrants exercise price                     $ 0.01       $ 19.00       $ 237.50 $ 331.50  
Warrants issued     3,222,446   3,222,446   1,148,269 [1]       850,000                    
Fair value of assets acquired             $ 33,000,000                            
Acquisition costs             3,500,000                            
Employee receivables             110,000 $ 120,000                          
Deposits on equipment     $ 5,000,000.0   $ 5,000,000.0   1,000,000.0 1,200,000                          
Deposits             975,000                            
Impairement of asset     $ 41,000 130,000 $ 418,000 575,000 47,372,000                          
Restricted cash     3,400,000   3,400,000   4,000,000.0 685,000                          
Restricted cash current     1,981,000   1,981,000   2,999,000 685,000                          
Restricted cash noncurrent     1,460,000   1,460,000   1,000,000                          
Credit on equipment     975,000   975,000                                
Credit on equipment usage value     49,000   49,000                                
Credit on equipment future purchases     926,000   926,000                                
Debt instrument face value     $ 25,999,000   25,999,000   19,338,000                   $ 13,006,022        
Wrote down liability         $ 0                                
Promissory Note Agreement [Member] | Accredited Investor [Member]                                          
Debt instrument face value                   $ 12,500,000                      
Secured Promissory Notes [Member] | New Accredited Investors [Member]                                          
Debt instrument face value                 $ 1,250,000                        
Property, Plant and Equipment [Member]                                          
Impairement of asset             575,000 47,400,000                          
Finite-Lived Intangible Assets [Member]                                          
Impairement of asset             0 0                          
Notes Receivable [Member]                                          
Employee receivables             13,000 26,000                          
Other Noncurrent Assets [Member]                                          
Employee receivables             $ 97,000 $ 94,000                          
Warrant [Member]                                          
Warrantrs to purchase common stock                                         71,043
Soluna DVSL Compute Co LLC [Member]                                          
Variable interest entity ownership percentage             14.60% 67.80%                          
Soluna DV Compute Co LLC [Member]                                          
Variable interest entity ownership percentage             51.00% 100.00%                          
Harmattan Energy Limited [Member]                                          
Equity ownership percentage             1.79% 1.79%                          
Equity investment               $ 0                          
MeOH Power Inc [Member]                                          
Equity ownership percentage             47.50%                            
Equity investment             $ 0 $ 0                          
Investment shares owned             75,049,937                            
Common stock, shares authorized             240,000,000                            
Strategic Pipeline Contract [Member]                                          
Acquired finite lived intangible assets estimated useful life             5 years                            
Assembled Workforce [Member]                                          
Acquired finite lived intangible assets estimated useful life             5 years                            
Patents [Member] | Minimum [Member]                                          
Acquired finite lived intangible assets estimated useful life             15 years                            
Patents [Member] | Maximum [Member]                                          
Acquired finite lived intangible assets estimated useful life             25 years                            
Series B Preferred Stock [Member]                                          
Preferred stock, par value     $ 0.0001   $ 0.0001   $ 0.0001 $ 0.0001                          
Preferred stock, shares authorized     187,500   187,500   187,500 187,500                          
Warrants exercise price                         $ 0.00001                
Series B Preferred Stock [Member] | Warrant [Member]                                          
Warrantrs to purchase common stock               60,000                   40,000      
Warrants exercise price                                   $ 250.00      
Class A Warrants [Member]                                          
Warrants exercise price                           $ 12.50             $ 312.50
Fair value of warrants per share                           $ 4.20              
Warrants issued                           240,000              
Class B Warrants [Member]                                          
Warrants exercise price                           $ 20.00             375
Fair value of warrants per share                           $ 4.03              
Warrants issued                           80,000              
Class C Warrants [Member]                                          
Warrants exercise price                                         $ 450
Class D Warrants [Member]                                          
Warrants exercise price                               $ 87.50          
Fair value of warrants per share                               56.00          
Class E Warrants [Member]                                          
Warrants exercise price                               112.50          
Fair value of warrants per share                               54.50          
Class F Warrants [Member]                                          
Warrants exercise price                               137.50          
Fair value of warrants per share                               53.25          
Class G Warrants [Member]                                          
Warrants exercise price                               187.50          
Fair value of warrants per share                               $ 52.00          
[1] Prior period results have been adjusted to reflect the Reverse Stock Split of the Common Stock at a ratio of 1-for-25 that became effective October 13, 2023. See Note 2, “Accounting Policies,” for details.