XML 172 R36.htm IDEA: XBRL DOCUMENT v3.24.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense

Income tax expense (benefit) for each of the years ended December 31 consists of the following:

 

(Dollars in thousands)  2023   2022 
     
Federal  $   $ 
State   40    42 
Deferred   (1,107)   (1,388)
Total  $(1,067)  $(1,346)
Schedule of Deferred Income Tax Expense

The significant components of deferred income tax expense (benefit) from operations for each of the years ended December 31 consists of the following:

 

(Dollars in thousands)  2023   2022 
     
Deferred tax expense (benefit)  $2,566   $(12,760)
Net operating loss carry forward   (9,813)   (7,359)
Valuation allowance   6,140    18,731 
Deferred tax benefit (expense)   $(1,107)  $(1,388)
Schedule of Effective Income Tax Rate

The Company’s effective income tax rate from operations differed from the Federal statutory rate for each of the years ended December 31 as follows:

 

   2023   2022 
Federal statutory tax rate   21%   21%
Change in valuation allowance   (15)   (17)
State taxes, net of federal benefit        
Expiration of stock option   (1)    
Loss on extinguishment of debt   (1)   (2)
Other deferred Adjustments   (1)   (1)
Tax rate   3%   1%
Schedule of Deferred Tax Assets

 

(Dollars in thousands)  2023   2022 
     
Deferred tax assets:          
Accruals and reserves  $274   $251 
Net operating loss   28,951    19,137 
Property, plant and equipment   5,777    10,093 
Stock options   1,562    996 
Research and development tax credit   227    174 
Deferred tax assets   36,791    30,651 
Valuation allowance   (36,791)   (30,651)
Deferred tax assets, net of valuation allowance        
           
Deferred tax liabilities:          
Intangibles   (7,779)   (8,886)
Deferred tax liabilities   (7,779)   (8,886)
Deferred tax liabilities, net  $(7,779)  $(8,886)
Schedule of Deferred Tax Asset Valuation Allowance

 

(Dollars in thousands)  2023   2022 
     
Valuation allowance, beginning of year  $30,651   $11,921 
Net operating (loss) income   9,813    7,361 
Property, plant and equipment   (4,316)   10,093 
Stock options   566    996 
Research and development credit   53    30 
Accrued expenses   24    250 
Valuation allowance, end of year  $36,791   $30,651