XML 240 R104.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Revenue from External Customer [Line Items]                        
Total segment and consolidated cost of revenues   $ 8,889       $ 4,390     $ 20,068 $ 9,996 $ 15,829 $ 36,506
General and administrative expenses   5,248       2,723     14,625 11,219 15,390 19,203
Impairment on equity investment                     750
Interest expense   (821)       (495)     (1,694) (2,355) (2,748) (8,375)
Gain (loss) on debt extinguishment and revaluation, net $ 5,800 1,203       (769)     (7,495) (2,350) (3,904) (11,130)
Loss on sale of fixed assets         (373)     (21) (404) (398) (4,089)
Income tax (benefit) expense from operations   547       (569)     1,743 524 1,067 1,346
Net loss from continuing operations   (8,093)       (6,016)     (19,782) (22,705) (27,703) (107,016)
Income tax benefit from discontinued operations                     70
Net income from discontinued operations                     7,921
Net loss   (8,093) $ (9,145) $ (2,544) $ (4,997) (6,016) $ (9,257) $ (7,432) (19,782) (22,705) (27,703) (99,095)
(Less) Net loss (income) attributable to non-controlling interest   903       (646)     (3,535) 206 (1,498) 380
Net loss attributable to Soluna Holdings, Inc.   (7,190)       (6,662)     (23,317) (22,499) (29,201) (98,715)
Depreciation and amortization   2,404       2,379     7,209 7,134 9,513 9,506
Reportable Subsegments [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated revenue   7,525       5,797     29,749 10,948 21,066 28,547
Total segment and consolidated cost of revenues   8,889       4,390     20,068 9,996 15,829 36,506
General and administrative expenses   7,652       5,102     21,834 18,353 24,903 28,709
Impairment on fixed assets         41     130 418 575 47,372
Impairment on equity investment                     750
Interest expense   821       495     1,694 2,355 2,748 8,375
Gain (loss) on debt extinguishment and revaluation, net   (1,203)       769     7,495 2,350 3,904 11,130
Loss on sale of fixed assets         373     21 404 398 4,089
Other expense, net   6       74     32 301 1,479 (22)
Income tax (benefit) expense from operations   (547)       569     (1,743) (524) (1,067) (1,346)
Net loss from continuing operations                     (27,703) (107,016)
Income before income taxes from discontinued operations (including gain on sale of MTI Instruments of $ $7,751 for the year ended December 31, 2022)                     7,851
Income tax benefit from discontinued operations                     70
Net income from discontinued operations                     7,921
Net loss   (8,093)       (6,016)     (19,782) (22,705) (27,703) (99,095)
(Less) Net loss (income) attributable to non-controlling interest   903       (646)     (3,535) 206 1,498 (380)
Net loss attributable to Soluna Holdings, Inc.   (7,190)       (6,662)     (23,317) (22,499) (29,201) (98,715)
Capital expenditures   3,542       9,639     3,820 12,534 12,705 63,684
Depreciation and amortization   3,915       3,579     11,750 9,498 13,376 28,214
Cryptocurrency Revenue [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated revenue                     10,602 24,409
Data Hosting Revenue [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated revenue   4,271       4,011     14,446 5,451 10,196 4,138
Total segment and consolidated cost of revenues   2,555       2,150     6,982 3,181 5,601 3,572
Demand Response Service Revenue [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated revenue   443           1,612 268
Cost of Cryptocurrency Mining Revenue Exclusive of Depreciation [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated cost of revenues                     6,365 14,226
Cost of Data Hosting Exclusive of Depreciation [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated cost of revenues                     5,601 3,572
Cost of Revenue Depreciation [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated cost of revenues   1,512       1,200     4,540 2,364 3,863 18,708
Cryptocurrency Mining Revenue [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated revenue   2,811       1,786     13,691 5,497    
Total segment and consolidated cost of revenues   1,963       1,040     5,687 4,451 $ 6,365 $ 14,226
High Performance Computing Service Revenue [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated revenue                
Total segment and consolidated cost of revenues   2,859           2,859    
High Performance Computing Service [Member]                        
Revenue from External Customer [Line Items]                        
Total segment and consolidated cost of revenues   $ 2,859           $ 2,859