XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.3
Stock Based Compensation (Details Narrative) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 15, 2024
Jun. 29, 2023
Mar. 10, 2023
Jan. 03, 2022
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common stock reserved percentage   23.75% 9.75% 15.00%        
Shares description     Third Amended and Restated 2021 Plan will, among other things, (a) increase the number of shares of our Common Stock reserved for issuance thereunder, on a quarterly basis, to 18.75% of the shares of our Common Stock outstanding on the measurement date and (b) allow us to grant awards of shares of our 9.0% Series A Cumulative Perpetual Preferred Stock (“Series A Preferred Stock”) (with and without restrictions). Subject to certain adjustments as provided in the Third Amended and Restated 2021 Plan, the maximum aggregate number of shares of our Common Stock that may be issued under the Third Amended and Restated 2021 Plan (excluding the number of shares of our Common Stock subject to Specified Awards (as defined below)) (i) pursuant to the exercise of stock options, (ii) as unrestricted or restricted Common Stock, and (iii) in settlement of RSUs shall be limited to, beginning with the first quarter of our fiscal year ending December 31, 2023 (or January 1, 2023), 18.75% of the number of shares of our Common Stock outstanding as of the first trading day of each quarter. Subject to certain adjustments as provided in the Third Amended and Restated 2021 Plan, the maximum aggregate number of shares of our Series A Preferred Stock that may be issued under the Third Amended and Restated 2021 Plan as unrestricted or restricted Series A Preferred Stock shall equal $3,600,000 valued as of the effective date of the Third Amended and Restated 2021 Plan as determined at the lower of the closing price of our Series A Preferred Stock on Nasdaq on such date or the average of the daily volume weighted average price of our Series A Preferred Stock on Nasdaq as reported by Bloomberg L.P. for a period of five (5) consecutive trading days ending on such date. Subject to certain adjustments as provided in the Third Amended and Restated 2021 Plan, (i) shares of our Common Stock and Series A Preferred Stock, as applicable, subject to the Third Amended and Restated 2021 Plan shall include shares of our Common Stock and Series A Preferred Stock, as applicable, which revert back to the Third Amended and Restated 2021 Plan in a prior quarter or fiscal year, as applicable, pursuant to the paragraph below, and (ii) the number of shares of our Common Stock and Series A Preferred Stock, as applicable, that may be issued under the Third Amended and Restated 2021 Plan may never be less than the number of shares of our Common Stock and Series A Preferred Stock, as applicable, that are then outstanding under (or available to settle existing) 2021 Plan Award grants. For purposes of the Third Amended and Restated 2021 Plan, “Specified Awards” means (i) 2021 Plan Awards issued to Eligible Persons who are not employed or engaged by us or any of our subsidiaries as of the last day of any fiscal quarter, commencing with the fiscal quarter ending March 31, 2023, and (ii) 2021 Plan Awards that have a grant date at least three (3) years prior to the last day of any fiscal quarter, commencing with the fiscal quarter ending March 31, 2023. The exclusion of Specified Awards from the determination of the maximum aggregate number of shares of our Common Stock available for issuance under the Third Amended and Restated 2021 Plan could have material effect on the number of shares of our Common Stock available for issuance thereunder and could have a material dilutive effect on our stockholders.          
Unrecognised compensation         $ 8.8 $ 8.8    
Weighted average period           1 year 10 months 24 days    
Shares called 48,547              
Shares called value $ 4.0              
2021 Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common stock reserved percentage           18.75%    
2023 Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common stock reserved percentage           23.75%    
2021 Stock Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Issuance of shares - preferred offering, shares           391,544    
Price per share on date of grant         $ 1.52 $ 1.52    
2021 Stock Plan [Member] | Restricted Stock Award [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Issuance of shares - preferred offering, shares         542,896      
Price per share on date of grant         $ 3.96 $ 3.96    
2021 Stock Plan [Member] | Restricted Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Issuance of shares - preferred offering, shares           542,896    
Price per share on date of grant         3.96 $ 3.96    
Stock issued restricted stock units           90,734 20,000  
Price per share on date of grant           $ 2.41    
Price per share on date of grant             $ 7.465  
2021 Stock Plan [Member] | Restricted Stock [Member] | Series A Preferred Restricted Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Price per share on date of grant         2.50 $ 2.50    
Stock issued restricted stock units           1,892,300    
2023 Stock Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Price per share on date of grant         1.52 $ 1.52    
Stock issued restricted stock units           610,234    
2023 Stock Plan [Member] | Restricted Stock Award [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Shares description           682,526 of the restricted stock awards vest at separation from the Company, 14,505 of the restricted stock awards vest on June 1, 2025, 14,894 of the restricted stock award vest on June 1, 2026, 1,710 of the restricted stock awards vest on June 1, 2027, and 462,212 of the restricted stock awards vest 33% on September 1, 2025, 33% on September 1, 2026 and 34% on September 1, 2027    
Price per share on date of grant         $ 3.96 $ 3.96    
Stock issued restricted stock units         645,795 12,844    
2023 Stock Plan [Member] | Restricted Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Shares description           38,153 of the restricted stock awards vested immediately, 2,704,772 of the restricted stock awards vest at separation from the Company, 690,223 of the restricted stock awards vest 33% on June 1, 2024, 33% on June 1, 2025 and 34% on June 1, 2026, 304,289 of the restricted stock awards vest 33% on June 1, 2025, 33% on June 1, 2026 and 34% on June 1, 2027, 14,505 of the restricted stock awards vest on June 1, 2025, 14,894 of the restricted stock award vest on June 1, 2026, 1,710 of the restricted stock awards vest on June 1, 2027, and 462,212 of the restricted stock awards vest 33% on September 1, 2025, 33% on September 1 , 2026 and 34% on September 1, 2027.    
Stock issued restricted stock units           645,795    
Price per share on date of grant           $ 3.96    
2023 Stock Plan [Member] | Restricted Stock [Member] | Common Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Price per share on date of grant         $ 2.41 $ 2.41    
Stock issued restricted stock units           57,255    
Common Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Granted shares               1,460,191