XML 91 R71.htm IDEA: XBRL DOCUMENT v3.24.2.u1
VARIABLE INTEREST ENTITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
May 09, 2023
Mar. 10, 2023
Aug. 05, 2022
May 03, 2022
Jun. 30, 2024
Jun. 30, 2024
Jun. 20, 2024
Dec. 31, 2023
Jan. 01, 2023
Dec. 31, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Other commitments, description the Company had contributed capital expenditures for the data center. Soluna and Navitas amended and restated the Initial LLCA (the “Existing LLCA”) to reflect Navitas’ contribution of $4,500,000 and its receipt of 4,500 Membership Interests, constituting 26.5% of the outstanding Membership Interests of the Company. On June 2, 2023, Soluna and Navitas amended and restated the Existing LLCA to (a) reflect (i) Navitas’s additional capital contribution of $7,596,970 and receipt of an additional 7,597 Membership Interests, for a total of 12,097 Membership Interests and 49% ownership of DVCC, and (ii) Soluna’s additional capital contribution of $1,340,000 and receipt of an additional 1,340 Membership Interests, for a total of 12,590 Membership Interests and 51% ownership of DVCC, and (b) describe the respective rights and obligations of the Members and the management of DVCC. As of June 30, 2024, Navitas owns 45% and Soluna owns 55% of DVCC.   Pursuant to the Dorothy Contribution Agreement, the Company committed to a capital contribution of up to approximately $26.3 million to DVSL (the “Company Commitment”), and on August 5, 2022, the Company was deemed to have contributed approximately $8.1 million, through payment of capital expenditures and development costs made on behalf of DVSL by the Company prior to August 5, 2022. Further under the Agreement, Spring Lane committed to a capital contribution of up to $12.5 million to DVSL (the “Spring Lane Dorothy Commitment”), and as of December 31, 2022, Spring Lane had actually contributed approximately $4.8 million.     The Company has a potential contingency associated with an agreement with Spring Lane of up to $250 thousand which would be reduced by a proportion of funding received from Spring Lane up to the $35.0 million aggregate contribution cap. The Company considers the probability of a payment for the contingency to be remote        
Purchase price         $ 31,000 $ 31,000        
Debt instrument percentage         14.00% 14.00% 9.00%      
Purchase and Sale Agreement [Member] | Parent Company [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Series A preference shares issued, shares   6,790,537                
Spring Lane [Member] | Purchase and Sale Agreement [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Purchase price   $ 7,500,000                
Series A preference shares issued, shares   39,791,988                
Purchase price   $ 5,770,065                
Spring Lane [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage         67.80% 67.80%        
Spring Lane [Member] | Purchase and Sale Agreement [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage   85.40%                
Soluna DVSL ComputeCo, LLC [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage         32.20% 32.20%        
Soluna DV Devco, LLC [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage         100.00% 100.00%        
Parent [Member] | Purchase and Sale Agreement [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage   14.60%                
Dorothy Phase 1A Facility [Member] | Purchase and Sale Agreement [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage   67.80%                
Equity method investment description   After Spring Lane Capital realizes an 16% Internal Rate of Return hurdle on its investments, the Company retains the right to 50% of the profits on Soluna DVSL ComputeCo. In connection with the Spring Lane transactions and agreements, Soluna DV Services, LLC. will be providing the operations and maintenance services to Soluna DVSL ComputeCo, LLC. Soluna DV Services, LLC expects to receive a margin of 20% for services rendered.                
DVSL ComputeCo, LLC [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Ownership percentage         14.60% 14.60%        
Debt instrument percentage               67.80% 14.60%  
Maximum [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Capital contribution     $ 26,300,000              
Minimum [Member] | Spring Lane [Member] | Purchase and Sale Agreement [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Purchase price   $ 7,500,000                
Spring Lane [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Initial funding for project       $ 35,000,000            
Capital contribution                   $ 4,800,000