XML 55 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
VARIABLE INTEREST ENTITY (Tables)
6 Months Ended
Jun. 30, 2024
DVSL ComputeCo, LLC [Member]  
Schedule of Variable Interest Entities of Assets and Liabilities

The carrying amount of the VIE’s assets and liabilities was as follows:

 

(Dollars in thousands) 

June 30,

2024

  

December 31,

2023

 
         
Current assets:          
Cash and restricted cash  $3,090   $2,275 
Accounts receivable   1,105    1,201 
Other receivable, related party   283    185 
Prepaids and other current assets   29    - 
Total current assets   4,507    3,661 
           
Other assets- long term, related party   2,192    2,172 
Operating lease right-of-use assets   87    90 
Property, plant, and equipment   13,195    13,712 
Total assets  $19,981   $19,635 
           
Current liabilities:          
Accounts payable, related party  $95   $- 
Accrued expense   1,011    677 
Customer deposits-current   1,300    - 
Operating lease liability   7    7 
Total current liabilities   2,413    684 
Operating lease liability   80    83 
Customer deposits- long term   -    1,190 
Other liabilities, related party   224    224 
           
Total liabilities  $2,717   $2,181 
DV ComputeCo, LLC [Member]  
Schedule of Variable Interest Entities of Assets and Liabilities

The carrying amount of the VIE’s assets and liabilities was as follows for DVCC:

 

(Dollars in thousands) 

June 30,

2024

  

December 31,

2023

 
         
Current assets:          
Cash and restricted cash  $2,018   $2,575 
Accounts receivable   98    217 
Prepaids and other current assets   29    - 
Other receivable, related party   743    476 
Total current assets   2,888    3,268 
           
Other assets- long term, related party   2,192    2,172 
Operating lease right-of-use assets   87    90 
Property, plant, and equipment, net   19,786    22,188 
Total assets  $24,953   $27,718 
           
Current liabilities:          
Accounts payable, related party  $1,493   $1,259 
Accrued expense   1,271    2,213 
Operating lease liability   7    7 
Current portion of debt   460    1,682 
Total current liabilities   3,231    5,161 
           
Operating lease liability   80    83 
Total liabilities  $3,311   $5,244