XML 100 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Statement of Income
 
Statement of Income
 
Year Ended December 31, 2019
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
812

 
$
1,898

 
$
4,146

 
$
(157
)
 
$
6,699

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
158

 
440

 
1,360

 
(157
)
 
1,801

Selling and general expenses
133

 
329

 
1,055

 

 
1,517

Depreciation
44

 
12

 
26

 

 
82

Amortization of intangibles

 

 
122

 

 
122

Total expenses
335

 
781

 
2,563

 
(157
)
 
3,522

Gain on dispositions
(49
)
 

 

 

 
(49
)
Operating profit
526

 
1,117

 
1,583

 

 
3,226

Other expense, net

91

 

 
7

 

 
98

Interest expense (income), net
213

 

 
(15
)
 

 
198

Non-operating intercompany transactions
378

 
(48
)
 
(1,530
)
 
1,200

 

(Loss) income before taxes on income
(156
)
 
1,165

 
3,121

 
(1,200
)
 
2,930

(Benefit) Provision for taxes on income
(74
)
 
285

 
416

 

 
627

Equity in net income of subsidiaries
3,405

 

 

 
(3,405
)
 

Net income
3,323

 
880

 
2,705

 
(4,605
)
 
2,303

Less: net income attributable to noncontrolling interests

 

 

 
(180
)
 
(180
)
Net income attributable to S&P Global Inc.
$
3,323

 
$
880

 
$
2,705

 
$
(4,785
)
 
$
2,123

Comprehensive income
$
3,446

 
$
880

 
$
2,697

 
$
(4,602
)
 
$
2,421



 
Statement of Income
 
Year Ended December 31, 2018
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
776

 
$
1,695

 
$
3,940

 
$
(153
)
 
$
6,258

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
124

 
434

 
1,293

 
(153
)
 
1,698

Selling and general expenses
177

 
292

 
1,095

 

 
1,564

Depreciation
46

 
7

 
31

 

 
84

Amortization of intangibles

 

 
122

 

 
122

Total expenses
347

 
733

 
2,541

 
(153
)
 
3,468

Operating profit
429

 
962

 
1,399

 

 
2,790

Other (income) expense, net
(27
)
 

 
2

 

 
(25
)
Interest expense (income), net
143

 
2

 
(11
)
 

 
134

Non-operating intercompany transactions
363

 
(75
)
 
(1,872
)
 
1,584

 

(Loss) income before taxes on income
(50
)
 
1,035

 
3,280

 
(1,584
)
 
2,681

  (Benefit) Provision for taxes on income
(14
)
 
250

 
324

 

 
560

Equity in net income of subsidiaries
3,576

 
(1
)
 

 
(3,575
)
 

Net income
3,540

 
784

 
2,956

 
(5,159
)
 
2,121

Less: net income attributable to noncontrolling interests

 

 

 
(163
)
 
(163
)
Net income attributable to S&P Global Inc.
$
3,540

 
$
784

 
$
2,956

 
$
(5,322
)
 
$
1,958

Comprehensive income
$
3,510

 
$
783

 
$
2,884

 
$
(5,159
)
 
$
2,018

 
Statement of Income
 
Year Ended December 31, 2017
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
717

 
$
1,780

 
$
3,704

 
$
(138
)
 
$
6,063

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
89

 
482

 
1,261

 
(138
)
 
1,694

Selling and general expenses
197

 
345

 
1,064

 

 
1,606

Depreciation
31

 
11

 
40

 

 
82

Amortization of intangibles

 

 
98

 

 
98

Total expenses
317

 
838

 
2,463

 
(138
)
 
3,480

Operating profit
400

 
942

 
1,241

 

 
2,583

Other income, net
(16
)
 

 
(11
)
 

 
(27
)
Interest expense (income), net
163

 

 
(14
)
 

 
149

Non-operating intercompany transactions
365

 
(77
)
 
(2,463
)
 
2,175

 

Income before taxes on income
(112
)
 
1,019

 
3,729

 
(2,175
)
 
2,461

Provision for taxes on income
26

 
370

 
427

 

 
823

Equity in net income of subsidiaries
3,808

 

 

 
(3,808
)
 

Net income
3,670

 
649

 
3,302

 
(5,983
)
 
1,638

Less: net income attributable to noncontrolling interests

 

 

 
(142
)
 
(142
)
Net income attributable to S&P Global Inc.
$
3,670

 
$
649

 
$
3,302

 
$
(6,125
)
 
$
1,496

Comprehensive income
$
3,694

 
$
649

 
$
3,401

 
$
(5,982
)
 
$
1,762


Balance Sheet
 
Balance Sheet
 
December 31, 2019
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,130

 
$

 
$
1,736

 
$

 
$
2,866

Restricted cash

 

 
20

 

 
20

Short-term investments

 

 
28

 

 
28

Accounts receivable, net of allowance for doubtful accounts
229

 
148

 
1,200

 

 
1,577

Intercompany receivable
675

 
2,855

 
3,983

 
(7,513
)
 

Prepaid and other current assets
102

 
2

 
117

 

 
221

Total current assets
2,136

 
3,005

 
7,084

 
(7,513
)
 
4,712

Property and equipment, net of accumulated depreciation
204

 

 
116

 

 
320

Right of use assets
402

 
1

 
273

 

 
676

Goodwill
283

 

 
3,283

 
9

 
3,575

Other intangible assets, net

 

 
1,424

 

 
1,424

Investments in subsidiaries
12,134

 
6

 
8,088

 
(20,228
)
 

Intercompany loans receivable
17

 

 
1,229

 
(1,246
)
 

Other non-current assets
281

 
37

 
324

 
(1
)
 
641

Total assets
$
15,457

 
$
3,049

 
$
21,821

 
$
(28,979
)
 
$
11,348

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
80

 
$
11

 
$
99

 
$

 
$
190

Intercompany payable
6,288

 
27

 
1,198

 
(7,513
)
 

Accrued compensation and contributions to retirement plans
148

 
61

 
237

 

 
446

Income taxes currently payable
7

 

 
61

 

 
68

Unearned revenue
297

 
243

 
1,388

 

 
1,928

Other current liabilities
187

 
18

 
256

 

 
461

Total current liabilities
7,007

 
360

 
3,239

 
(7,513
)
 
3,093

Long-term debt
3,948

 

 

 

 
3,948

Lease liabilities – non-current
383

 
1

 
236

 

 
620

Intercompany loans payable

 

 
1,246

 
(1,246
)
 

Pension and other postretirement benefits
178

 

 
81

 

 
259

Other non-current liabilities
171

 
81

 
373

 
(1
)
 
624

Total liabilities
11,687

 
442

 
5,175

 
(8,760
)
 
8,544

Redeemable noncontrolling interest

 

 

 
2,268

 
2,268

Equity:
 
 
 
 
 
 
 
 
 
Common stock
294

 

 
2,377

 
(2,377
)
 
294

Additional paid-in capital
112

 
632

 
9,362

 
(9,203
)
 
903

Retained income
15,836

 
1,975

 
5,404

 
(11,010
)
 
12,205

Accumulated other comprehensive loss
(175
)
 

 
(497
)
 
48

 
(624
)
Less: common stock in treasury
(12,297
)
 

 
(2
)
 

 
(12,299
)
Total equity - controlling interests
3,770

 
2,607

 
16,644

 
(22,542
)
 
479

Total equity - noncontrolling interests

 

 
2

 
55

 
57

Total equity
3,770

 
2,607

 
16,646

 
(22,487
)
 
536

Total liabilities and equity
$
15,457

 
$
3,049

 
$
21,821

 
$
(28,979
)
 
$
11,348

 
Balance Sheet
 
December 31, 2018
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
694

 
$

 
$
1,223

 
$

 
$
1,917

Restricted cash

 

 
41

 

 
41

Short-term investments


 

 
18

 

 
18

Accounts receivable, net of allowance for doubtful accounts
163

 
109

 
1,177

 

 
1,449

Intercompany receivable
550

 
2,138

 
2,873

 
(5,561
)
 

Prepaid and other current assets
41

 
3

 
118

 

 
162

Total current assets
1,448

 
2,250

 
5,450

 
(5,561
)
 
3,587

Property and equipment, net of accumulated depreciation
192

 

 
78

 

 
270

Right of use assets

 

 

 

 

Goodwill
261

 

 
3,265

 
9

 
3,535

Other intangible assets, net

 

 
1,524

 

 
1,524

Investments in subsidiaries
8,599

 
6

 
8,030

 
(16,635
)
 

Intercompany loans receivable
130

 

 
1,643

 
(1,773
)
 

Other non-current assets
194

 
45

 
286

 

 
525

Total assets
$
10,824

 
$
2,301

 
$
20,276

 
$
(23,960
)
 
$
9,441

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
89

 
$
15

 
$
107

 
$

 
$
211

Intercompany payable
4,453

 
32

 
1,076

 
(5,561
)
 

Accrued compensation and contributions to retirement plans
125

 
33

 
196

 

 
354

Income taxes currently payable
2

 

 
71

 

 
73

Unearned revenue
240

 
235

 
1,166

 

 
1,641

Other current liabilities
180

 
16

 
155

 

 
351

Total current liabilities
5,089

 
331

 
2,771

 
(5,561
)
 
2,630

Long-term debt
3,662

 

 

 

 
3,662

Lease liabilities – non-current

 

 

 

 

Intercompany loans payable
114

 

 
1,659

 
(1,773
)
 

Pension and other postretirement benefits
162

 

 
67

 

 
229

Other non-current liabilities
148

 
75

 
393

 

 
616

Total liabilities
9,175

 
406

 
4,890

 
(7,334
)
 
7,137

Redeemable noncontrolling interest

 

 

 
1,620

 
1,620

Equity:
 
 
 
 
 
 
 
 
 
Common stock
294

 

 
2,279

 
(2,279
)
 
294

Additional paid-in capital
72

 
618

 
9,784

 
(9,641
)
 
833

Retained income
12,622

 
1,277

 
3,824

 
(6,439
)
 
11,284

Accumulated other comprehensive loss
(299
)
 

 
(489
)
 
46

 
(742
)
Less: common stock in treasury
(11,040
)
 

 
(13
)
 
12

 
(11,041
)
Total equity - controlling interests
1,649

 
1,895

 
15,385

 
(18,301
)
 
628

Total equity - noncontrolling interests

 

 
1

 
55

 
56

Total equity
1,649

 
1,895

 
15,386

 
(18,246
)
 
684

Total liabilities and equity
$
10,824

 
$
2,301

 
$
20,276

 
$
(23,960
)
 
$
9,441


Statement of Cash Flows
 
Statement of Cash Flows
 
Year Ended December 31, 2019
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,323

 
$
880

 
$
2,705

 
$
(4,605
)
 
$
2,303

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
 
 
     Depreciation
44

 
12

 
26

 

 
82

     Amortization of intangibles

 

 
122

 

 
122

     Provision for losses on accounts receivable
5

 
4

 
9

 

 
18

     Deferred income taxes
24

 
(10
)
 
32

 

 
46

     Stock-based compensation
27

 
14

 
37

 

 
78

     Gain on dispositions
(49
)
 

 

 

 
(49
)
     Pension settlement charge, net of taxes
85

 

 

 

 
85

     Other
64

 
2

 
27

 

 
93

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(72
)
 
(49
)
 
(14
)
 

 
(135
)
     Prepaid and other current assets
17

 
(35
)
 
(63
)
 

 
(81
)
     Accounts payable and accrued expenses
14

 
32

 
27

 

 
73

     Unearned revenue
56

 
28

 
172

 

 
256

     Accrued legal settlements

 
(1
)
 

 

 
(1
)
     Other current liabilities
(61
)
 
1

 
4

 

 
(56
)
     Net change in prepaid/accrued income taxes
(33
)
 
(5
)
 
(3
)
 

 
(41
)
     Net change in other assets and liabilities
(74
)
 
34

 
23

 

 
(17
)
Cash provided by operating activities
3,370

 
907

 
3,104

 
(4,605
)
 
2,776

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(46
)
 
(3
)
 
(66
)
 

 
(115
)
     Acquisitions, net of cash acquired

 

 
(91
)
 

 
(91
)
     Proceeds from dispositions
85

 

 

 

 
85

     Changes in short-term investments

 

 
(10
)
 

 
(10
)
Cash provided by (used for) investing activities
39

 
(3
)
 
(167
)
 

 
(131
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Proceeds from issuance of senior notes, net
1,086

 

 

 

 
1,086

     Payments on senior notes
(868
)
 

 

 

 
(868
)
     Dividends paid to shareholders
(560
)
 

 

 

 
(560
)
     Distributions to noncontrolling interest holders, net

 

 
(143
)
 

 
(143
)
     Repurchase of treasury shares
(1,240
)
 

 

 

 
(1,240
)
     Exercise of stock options
36

 

 
4

 

 
40

     Employee withholding tax on share-based payments and other
(64
)
 

 
(2
)
 

 
(66
)
     Intercompany financing activities
(1,368
)
 
(904
)
 
(2,333
)
 
4,605

 

Cash used for financing activities
(2,978
)
 
(904
)
 
(2,474
)
 
4,605

 
(1,751
)
Effect of exchange rate changes on cash
5

 

 
29

 

 
34

Net change in cash, cash equivalents, and restricted cash
436

 

 
492

 

 
928

Cash, cash equivalents, and restricted cash at beginning of year
694

 

 
1,264

 

 
1,958

Cash, cash equivalents, and restricted cash at end of year
$
1,130

 
$

 
$
1,756

 
$

 
$
2,886


 
Statement of Cash Flows
 
Year Ended December 31, 2018
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,540

 
$
784

 
$
2,956

 
$
(5,159
)
 
$
2,121

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
 
 
     Depreciation
46

 
7

 
31

 

 
84

     Amortization of intangibles

 

 
122

 

 
122

     Provision for losses on accounts receivable
3

 
4

 
14

 

 
21

     Deferred income taxes
33

 
10

 
38

 

 
81

     Stock-based compensation
28

 
16

 
50

 

 
94

     Accrued legal settlements

 
1

 

 

 
1

     Other
46

 
5

 
1

 

 
52

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(27
)
 
39

 
(176
)
 

 
(164
)
     Prepaid and other current assets
(2
)
 
(4
)
 
5

 

 
(1
)
     Accounts payable and accrued expenses
(11
)
 
(64
)
 
(31
)
 

 
(106
)
     Unearned revenue
(53
)
 
13

 
110

 

 
70

     Accrued legal settlements

 

 
(108
)
 

 
(108
)
     Other current liabilities
(22
)
 
(11
)
 
(34
)
 

 
(67
)
     Net change in prepaid/accrued income taxes
2

 

 
(9
)
 

 
(7
)
     Net change in other assets and liabilities
(128
)
 
32

 
(33
)
 

 
(129
)
Cash provided by operating activities
3,455

 
832

 
2,936

 
(5,159
)
 
2,064

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(81
)
 
(16
)
 
(16
)
 

 
(113
)
     Acquisitions, net of cash acquired

 

 
(401
)
 

 
(401
)
     Proceeds from dispositions

 

 
6

 

 
6

     Changes in short-term investments

 

 
(5
)
 

 
(5
)
Cash used for investing activities
(81
)
 
(16
)
 
(416
)
 

 
(513
)
Financing Activities:
 
 
 
 
 
 
 
 
 
    Proceeds from issuance of senior notes, net
489

 

 

 

 
489

    Payments on senior notes
(403
)
 

 

 

 
(403
)
    Dividends paid to shareholders
(503
)
 

 

 

 
(503
)
Distributions to noncontrolling interest holders, net

 

 
(154
)
 

 
(154
)
     Repurchase of treasury shares
(1,660
)
 

 

 

 
(1,660
)
     Exercise of stock options
26

 

 
8

 

 
34

     Purchase of additional CRISIL shares

 

 
(25
)
 

 
(25
)
     Employee withholding tax on share-based payments and other
(66
)
 

 

 

 
(66
)
     Intercompany financing activities
(1,190
)
 
(816
)
 
(3,153
)
 
5,159

 

Cash used for financing activities
(3,307
)
 
(816
)
 
(3,324
)
 
5,159

 
(2,288
)
Effect of exchange rate changes on cash
(5
)
 

 
(79
)
 

 
(84
)
Net change in cash, cash equivalents, and restricted cash
62

 

 
(883
)
 

 
(821
)
Cash, cash equivalents, and restricted cash at beginning of year
632

 

 
2,147

 

 
2,779

Cash, cash equivalents, and restricted cash at end of year
$
694

 
$

 
$
1,264

 
$

 
$
1,958

 
Statement of Cash Flows
 
Year Ended December 31, 2017
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,670

 
$
649

 
$
3,302

 
$
(5,983
)
 
$
1,638

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
 
 
 
 
     Depreciation
31

 
11

 
40

 

 
82

     Amortization of intangibles

 

 
98

 

 
98

     Provision for losses on accounts receivable
2

 
3

 
11

 

 
16

     Deferred income taxes
108

 
(10
)
 
(98
)
 

 

     Stock-based compensation
35

 
22

 
42

 

 
99

     Accrued legal settlements

 

 
55

 

 
55

     Other
34

 
19

 
43

 

 
96

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(2
)
 
(23
)
 
(171
)
 

 
(196
)
     Prepaid and other current assets
(5
)
 
3

 
12

 

 
10

     Accounts payable and accrued expenses
22

 
97

 
(44
)
 

 
75

     Unearned revenue
19

 
2

 
64

 

 
85

     Accrued legal settlements

 
(1
)
 
(3
)
 

 
(4
)
     Other current liabilities
(42
)
 
(12
)
 
(31
)
 

 
(85
)
     Net change in prepaid/accrued income taxes
41

 
(18
)
 
9

 

 
32

     Net change in other assets and liabilities
7

 
(6
)
 
14

 

 
15

Cash provided by operating activities
3,920

 
736

 
3,343

 
(5,983
)
 
2,016

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(55
)
 
(32
)
 
(36
)
 

 
(123
)
     Acquisitions, net of cash acquired

 

 
(83
)
 

 
(83
)
     Proceeds from dispositions

 

 
2

 

 
2

     Changes in short-term investments

 

 
(5
)
 

 
(5
)
Cash used for investing activities
(55
)
 
(32
)
 
(122
)
 

 
(209
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Dividends paid to shareholders
(421
)
 

 

 

 
(421
)
 Distributions to noncontrolling interest holders, net

 

 
(111
)
 

 
(111
)
     Repurchase of treasury shares
(1,001
)
 

 

 

 
(1,001
)
     Exercise of stock options
68

 

 
7

 

 
75

     Employee withholding tax on share-based payments
(49
)
 

 

 

 
(49
)
     Intercompany financing activities
(2,546
)
 
(704
)
 
(2,733
)
 
5,983

 

Cash used for financing activities
(3,949
)
 
(704
)
 
(2,837
)
 
5,983

 
(1,507
)
Effect of exchange rate changes on cash
5

 

 
82

 

 
87

Net change in cash, cash equivalents, and restricted cash
(79
)
 

 
466

 

 
387

Cash, cash equivalents, and restricted cash at beginning of year
711

 

 
1,681

 

 
2,392

Cash, cash equivalents, and restricted cash at end of year
$
632

 
$

 
$
2,147

 
$

 
$
2,779