XML 56 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Statement of Income
 
Statement of Income
 
Year Ended December 31, 2018
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
776

 
$
1,695

 
$
3,940

 
$
(153
)
 
$
6,258

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
127

 
434

 
1,293

 
(153
)
 
1,701

Selling and general expenses
183

 
292

 
1,086

 
—

 
1,561

Depreciation
37

 
7

 
40

 
—

 
84

Amortization of intangibles
—

 
—

 
122

 
—

 
122

Total expenses
347

 
733

 
2,541

 
(153
)
 
3,468

Operating profit
429

 
962

 
1,399

 
—

 
2,790

Other income, net
(27
)
 
—

 
2

 
—

 
(25
)
Interest expense (income), net
143

 
2

 
(11
)
 
—

 
134

Non-operating intercompany transactions
363

 
(75
)
 
(1,872
)
 
1,584

 
—

(Loss) income before taxes on income
(50
)
 
1,035

 
3,280

 
(1,584
)
 
2,681

(Benefit) Provision for taxes on income
(14
)
 
250

 
324

 
—

 
560

Equity in net income of subsidiaries
3,576

 
(1
)
 
—

 
(3,575
)
 
—

Net income
3,540

 
784

 
2,956

 
(5,159
)
 
2,121

Less: net income attributable to noncontrolling interests
—

 
—

 
—

 
(163
)
 
(163
)
Net income attributable to S&P Global Inc.
$
3,540

 
$
784

 
$
2,956

 
$
(5,322
)
 
$
1,958

Comprehensive income
$
3,510

 
$
783

 
$
2,884

 
$
(5,159
)
 
$
2,018



 
Statement of Income
 
Year Ended December 31, 2017
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
717

 
$
1,780

 
$
3,704

 
$
(138
)
 
$
6,063

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
90

 
482

 
1,261

 
(138
)
 
1,695

Selling and general expenses
196

 
345

 
1,064

 
—

 
1,605

Depreciation
31

 
11

 
40

 
—

 
82

Amortization of intangibles
—

 
—

 
98

 
—

 
98

Total expenses
317

 
838

 
2,463

 
(138
)
 
3,480

Operating profit
400

 
942

 
1,241

 
—

 
2,583

Other income, net
(16
)
 
—

 
(11
)
 
—

 
(27
)
Interest expense (income), net
163

 
—

 
(14
)
 
—

 
149

Non-operating intercompany transactions
365

 
(77
)
 
(2,463
)
 
2,175

 
—

(Loss) income before taxes on income
(112
)
 
1,019

 
3,729

 
(2,175
)
 
2,461

Provision for taxes on income
26

 
370

 
427

 
—

 
823

Equity in net income of subsidiaries
3,808

 
—

 
—

 
(3,808
)
 
—

Net income
3,670

 
649

 
3,302

 
(5,983
)
 
1,638

Less: net income attributable to noncontrolling interests
—

 
—

 
—

 
(142
)
 
(142
)
Net income attributable to S&P Global Inc.
$
3,670

 
$
649

 
$
3,302

 
$
(6,125
)
 
$
1,496

Comprehensive income
$
3,694

 
$
649

 
$
3,401

 
$
(5,982
)
 
$
1,762

 
Statement of Income
 
Year Ended December 31, 2016
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
667

 
$
1,513

 
$
3,607

 
$
(126
)
 
$
5,661

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
114

 
451

 
1,334

 
(126
)
 
1,773

Selling and general expenses
128

 
243

 
1,096

 
—

 
1,467

Depreciation
38

 
9

 
38

 
—

 
85

Amortization of intangibles
—

 
—

 
96

 
—

 
96

Total expenses
280

 
703

 
2,564

 
(126
)
 
3,421

Gain on disposition
(1,072
)
 
—

 
(29
)
 
—

 
(1,101
)
Operating profit
1,459

 
810

 
1,072

 
—

 
3,341

Other income, net
(20
)
 
—

 
(8
)
 
—

 
(28
)
Interest expense (income), net
191

 
—

 
(10
)
 
—

 
181

Non-operating intercompany transactions
356

 
(83
)
 
(941
)
 
668

 
—

Income before taxes on income
932

 
893

 
2,031

 
(668
)
 
3,188

Provision for taxes on income
275

 
420

 
265

 
—

 
960

Equity in net income of subsidiaries
2,412

 
294

 
—

 
(2,706
)
 
—

Net income
3,069

 
767

 
1,766

 
(3,374
)
 
2,228

Less: net income attributable to noncontrolling interests
—

 
—

 
—

 
(122
)
 
(122
)
Net income attributable to S&P Global Inc.
$
3,069

 
$
767

 
$
1,766

 
$
(3,496
)
 
$
2,106

Comprehensive income
$
3,099

 
$
767

 
$
1,563

 
$
(3,374
)
 
$
2,055

Balance Sheet
 
Balance Sheet
 
December 31, 2018
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
694

 
$
—

 
$
1,223

 
$
—

 
$
1,917

Restricted cash
—

 
—

 
41

 
—

 
41

Accounts receivable, net of allowance for doubtful accounts
163

 
109

 
1,177

 
—

 
1,449

Intercompany receivable
550

 
2,138

 
2,873

 
(5,561
)
 
—

Prepaid and other current assets
58

 
3

 
136

 
—

 
197

Total current assets
1,465

 
2,250

 
5,450

 
(5,561
)
 
3,604

Property and equipment, net of accumulated depreciation
192

 
—

 
78

 
—

 
270

Goodwill
261

 
—

 
3,265

 
9

 
3,535

Other intangible assets, net
—

 
—

 
1,524

 
—

 
1,524

Investments in subsidiaries
8,599

 
6

 
8,030

 
(16,635
)
 
—

Intercompany loans receivable
130

 
—

 
1,643

 
(1,773
)
 
—

Other non-current assets
194

 
45

 
286

 
—

 
525

Total assets
$
10,841

 
$
2,301

 
$
20,276

 
$
(23,960
)
 
$
9,458

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
89

 
$
15

 
$
107

 
$
—

 
$
211

Intercompany payable
4,453

 
32

 
1,076

 
(5,561
)
 
—

Accrued compensation and contributions to retirement plans
125

 
33

 
196

 
—

 
354

Income taxes currently payable
1

 
—

 
71

 
—

 
72

Unearned revenue
240

 
235

 
1,166

 
—

 
1,641

Accrued legal settlements
—

 
—

 
1

 
—

 
1

Other current liabilities
180

 
16

 
154

 
—

 
350

Total current liabilities
5,088

 
331

 
2,771

 
(5,561
)
 
2,629

Long-term debt
3,662

 
—

 
—

 
—

 
3,662

Intercompany loans payable
114

 
—

 
1,659

 
(1,773
)
 
—

Pension and other postretirement benefits
162

 
—

 
67

 
—

 
229

Other non-current liabilities
166

 
75

 
393

 
—

 
634

Total liabilities
9,192

 
406

 
4,890

 
(7,334
)
 
7,154

Redeemable noncontrolling interest
—

 
—

 
—

 
1,620

 
1,620

Equity:
 
 
 
 
 
 
 
 
 
Common stock
294

 
—

 
2,279

 
(2,279
)
 
294

Additional paid-in capital
72

 
618

 
9,784

 
(9,641
)
 
833

Retained income
12,622

 
1,277

 
3,824

 
(6,439
)
 
11,284

Accumulated other comprehensive loss
(299
)
 
—

 
(489
)
 
46

 
(742
)
Less: common stock in treasury
(11,040
)
 
—

 
(13
)
 
12

 
(11,041
)
Total equity - controlling interests
1,649

 
1,895

 
15,385

 
(18,301
)
 
628

Total equity - noncontrolling interests
—

 
—

 
1

 
55

 
56

Total equity
1,649

 
1,895

 
15,386

 
(18,246
)
 
684

Total liabilities and equity
$
10,841

 
$
2,301

 
$
20,276

 
$
(23,960
)
 
$
9,458

 
Balance Sheet
 
December 31, 2017
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
632

 
$
—

 
$
2,145

 
$
—

 
$
2,777

Restricted cash
—

 
—

 
2

 
—

 
2

Accounts receivable, net of allowance for doubtful accounts
138

 
152

 
1,029

 
—

 
1,319

Intercompany receivable
768

 
1,784

 
2,527

 
(5,079
)
 
—

Prepaid and other current assets
143

 
(3
)
 
86

 
—

 
226

Total current assets
1,681

 
1,933

 
5,789

 
(5,079
)
 
4,324

Property and equipment, net of accumulated depreciation
158

 
10

 
107

 
—

 
275

Goodwill
261

 
—

 
2,719

 
9

 
2,989

Other intangible assets, net
—

 
—

 
1,388

 
—

 
1,388

Investments in subsidiaries
8,364

 
5

 
8,028

 
(16,397
)
 
—

Intercompany loans receivable
116

 
—

 
1,699

 
(1,815
)
 
—

Other non-current assets
215

 
61

 
174

 
(1
)
 
449

Total assets
$
10,795

 
$
2,009

 
$
19,904

 
$
(23,283
)
 
$
9,425

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
79

 
$
23

 
$
93

 
$
—

 
$
195

Intercompany payable
3,433

 
492

 
1,154

 
(5,079
)
 
—

Accrued compensation and contributions to retirement plans
145

 
86

 
241

 
—

 
472

Short-term debt
399

 
—

 
—

 
—

 
399

Income taxes currently payable
2

 
—

 
75

 
—

 
77

Unearned revenue
293

 
193

 
1,127

 
—

 
1,613

Accrued legal settlements
—

 
2

 
105

 
—

 
107

Other current liabilities
136

 
21

 
194

 
—

 
351

Total current liabilities
4,487

 
817

 
2,989

 
(5,079
)
 
3,214

Long-term debt
3,170

 
—

 
—

 
—

 
3,170

Intercompany loans payable
101

 
—

 
1,715

 
(1,816
)
 
—

Pension and other postretirement benefits
180

 
—

 
64

 
—

 
244

Other non-current liabilities
376

 
74

 
229

 
—

 
679

Total liabilities
8,314

 
891

 
4,997

 
(6,895
)
 
7,307

Redeemable noncontrolling interest
—

 
—

 
—

 
1,352

 
1,352

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,318

 
(2,318
)
 
412

Additional paid-in capital
(216
)
 
602

 
9,256

 
(9,117
)
 
525

Retained income
12,156

 
516

 
3,782

 
(6,431
)
 
10,023

Accumulated other comprehensive loss
(269
)
 
—

 
(426
)
 
46

 
(649
)
Less: common stock in treasury
(9,602
)
 
—

 
(23
)
 
23

 
(9,602
)
Total equity - controlling interests
2,481

 
1,118

 
14,907

 
(17,797
)
 
709

Total equity - noncontrolling interests
—

 
—

 
—

 
57

 
57

Total equity
2,481

 
1,118

 
14,907

 
(17,740
)
 
766

Total liabilities and equity
$
10,795

 
$
2,009

 
$
19,904

 
$
(23,283
)
 
$
9,425

Statement of Cash Flows
 
Statement of Cash Flows
 
Year Ended December 31, 2018
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,540

 
$
784

 
$
2,956

 
$
(5,159
)
 
$
2,121

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
 
 
     Depreciation
37

 
7

 
40

 
—

 
84

     Amortization of intangibles
—

 
—

 
122

 
—

 
122

     Provision for losses on accounts receivable
3

 
4

 
14

 
—

 
21

     Deferred income taxes
33

 
10

 
38

 
—

 
81

     Stock-based compensation
28

 
16

 
50

 
—

 
94

     Accrued legal settlements
—

 
1

 
—

 
—

 
1

     Other
46

 
5

 
1

 
—

 
52

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(27
)
 
39

 
(176
)
 
—

 
(164
)
     Prepaid and other current assets
(2
)
 
(4
)
 
5

 
—

 
(1
)
     Accounts payable and accrued expenses
(11
)
 
(64
)
 
(31
)
 
—

 
(106
)
     Unearned revenue
(53
)
 
13

 
110

 
—

 
70

     Accrued legal settlements
—

 
—

 
(108
)
 
—

 
(108
)
     Other current liabilities
(22
)
 
(11
)
 
(34
)
 
—

 
(67
)
     Net change in prepaid/accrued income taxes
2

 
—

 
(9
)
 
—

 
(7
)
     Net change in other assets and liabilities
(128
)
 
32

 
(33
)
 
—

 
(129
)
Cash provided by operating activities
3,446

 
832

 
2,945

 
(5,159
)
 
2,064

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(81
)
 
(16
)
 
(16
)
 
—

 
(113
)
     Acquisitions, net of cash acquired
—

 
—

 
(401
)
 
—

 
(401
)
     Proceeds from dispositions
—

 
—

 
6

 
—

 
6

     Changes in short-term investments
—

 
—

 
(5
)
 
—

 
(5
)
Cash used for investing activities
(81
)
 
(16
)
 
(416
)
 
—

 
(513
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Proceeds from issuance of senior notes, net
489

 
—

 
—

 
—

 
489

     Payments on senior notes
(403
)
 
—

 
—

 
—

 
(403
)
     Dividends paid to shareholders
(503
)
 
—

 
—

 
—

 
(503
)
     Distributions to noncontrolling interest holders
—

 
—

 
(154
)
 
—

 
(154
)
     Repurchase of treasury shares
(1,660
)
 
—

 
—

 
—

 
(1,660
)
     Exercise of stock options
26

 
—

 
8

 
—

 
34

     Purchase of additional CRISIL shares

 
—

 
(25
)
 
—

 
(25
)
     Employee withholding tax on share-based payments
(66
)
 
—

 
—

 
—

 
(66
)
     Intercompany financing activities
(1,181
)
 
(816
)
 
(3,162
)
 
5,159

 
—

Cash used for financing activities
(3,298
)
 
(816
)
 
(3,333
)
 
5,159

 
(2,288
)
Effect of exchange rate changes on cash
(5
)
 
—

 
(79
)
 
—

 
(84
)
Net change in cash, cash equivalents, and restricted cash
62

 
—

 
(883
)
 
—

 
(821
)
Cash, cash equivalents, and restricted cash at beginning of year
632

 
—

 
2,147

 
—

 
2,779

Cash, cash equivalents, and restricted cash at end of year
$
694

 
$
—

 
$
1,264

 
$
—

 
$
1,958


 
Statement of Cash Flows
 
Year Ended December 31, 2017
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,670

 
$
649

 
$
3,302

 
$
(5,983
)
 
$
1,638

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
 
 
     Depreciation
31

 
11

 
40

 
—

 
82

     Amortization of intangibles
—

 
—

 
98

 
—

 
98

     Provision for losses on accounts receivable
2

 
3

 
11

 
—

 
16

     Deferred income taxes
108

 
(10
)
 
(98
)
 
—

 
—

     Stock-based compensation
35

 
22

 
42

 
—

 
99

     Accrued legal settlements
—

 
—

 
55

 
—

 
55

     Other
34

 
19

 
43

 
—

 
96

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(2
)
 
(23
)
 
(171
)
 
—

 
(196
)
     Prepaid and other current assets
(5
)
 
3

 
12

 
—

 
10

     Accounts payable and accrued expenses
22

 
97

 
(44
)
 
—

 
75

     Unearned revenue
19

 
2

 
64

 
—

 
85

     Accrued legal settlements
—

 
(1
)
 
(3
)
 
—

 
(4
)
     Other current liabilities
(42
)
 
(12
)
 
(31
)
 
—

 
(85
)
     Net change in prepaid/accrued income taxes
41

 
(18
)
 
9

 
—

 
32

     Net change in other assets and liabilities
7

 
(6
)
 
14

 
—

 
15

Cash provided by operating activities
3,920

 
736

 
3,343

 
(5,983
)
 
2,016

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(55
)
 
(32
)
 
(36
)
 
—

 
(123
)
     Acquisitions, net of cash acquired
—

 
—

 
(83
)
 
—

 
(83
)
     Proceeds from dispositions
—

 
—

 
2

 
—

 
2

     Changes in short-term investments
—

 
—

 
(5
)
 
—

 
(5
)
Cash used for investing activities
(55
)
 
(32
)
 
(122
)
 
—

 
(209
)
Financing Activities:
 
 
 
 
 
 
 
 
 
    Dividends paid to shareholders
(421
)
 
—

 
—

 
—

 
(421
)
Distributions to noncontrolling interest holders
—

 
—

 
(111
)
 
—

 
(111
)
     Repurchase of treasury shares
(1,001
)
 
—

 
—

 
—

 
(1,001
)
     Exercise of stock options
68

 
—

 
7

 
—

 
75

     Employee withholding tax on share-based payments
(49
)
 
—

 
—

 
—

 
(49
)
     Intercompany financing activities
(2,546
)
 
(704
)
 
(2,733
)
 
5,983

 
—

Cash used for financing activities
(3,949
)
 
(704
)
 
(2,837
)
 
5,983

 
(1,507
)
Effect of exchange rate changes on cash
5

 
—

 
82

 
—

 
87

Net change in cash, cash equivalents, and restricted cash
(79
)
 
—

 
466

 
—

 
387

Cash, cash equivalents, and restricted cash at beginning of year
711

 
—

 
1,681

 
—

 
2,392

Cash, cash equivalents, and restricted cash at end of year
$
632

 
$
—

 
$
2,147

 
$
—

 
$
2,779

 
Statement of Cash Flows
 
Year Ended December 31, 2016
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,069

 
$
767

 
$
1,766

 
$
(3,374
)
 
$
2,228

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
 
 
 
 
     Depreciation
38

 
9

 
38

 
—

 
85

     Amortization of intangibles
—

 
—

 
96

 
—

 
96

     Provision for losses on accounts receivable
1

 
—

 
8

 
—

 
9

     Deferred income taxes
16

 
(9
)
 
72

 
—

 
79

     Stock-based compensation
22

 
17

 
37

 
—

 
76

     Gain on disposition
(1,072
)
 
—

 
(29
)
 
—

 
(1,101
)
     Accrued legal settlements
3

 
1

 
50

 
—

 
54

     Other
48

 
5

 
(23
)
 
—

 
30

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(24
)
 
187

 
(340
)
 
—

 
(177
)
     Prepaid and other current assets
(2
)
 
10

 
(3
)
 
—

 
5

     Accounts payable and accrued expenses
(8
)
 
(39
)
 
66

 
—

 
19

     Unearned revenue
19

 
(395
)
 
483

 
—

 
107

     Accrued legal settlements
—

 
(108
)
 
(42
)
 
—

 
(150
)
     Other current liabilities
(27
)
 
(27
)
 
35

 
—

 
(19
)
     Net change in prepaid/accrued income taxes
141

 
—

 
33

 
—

 
174

     Net change in other assets and liabilities
(9
)
 
38

 
16

 
—

 
45

Cash provided by operating activities
2,215

 
456

 
2,263

 
(3,374
)
 
1,560

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(68
)
 
(15
)
 
(32
)
 
—

 
(115
)
     Acquisitions, net of cash acquired
(144
)
 
—

 
(33
)
 
—

 
(177
)
     Contingent consideration payment
—

 
—

 
(34
)
 
—

 
(34
)
     Proceeds from dispositions
1,422

 
—

 
76

 
—

 
1,498

     Changes in short-term investments
—

 
—

 
(1
)
 
—

 
(1
)
Cash provided by (used for) investing activities
1,210

 
(15
)
 
(24
)
 
—

 
1,171

Financing Activities:
 
 
 
 
 
 
 
 
 
     Additions to short-term debt
(143
)
 
—

 
—

 
—

 
(143
)
     Proceeds from issuance of senior notes, net
493

 
—

 
—

 
—

 
493

     Payments on senior notes
(421
)
 
—

 
—

 
—

 
(421
)
     Dividends paid to shareholders
(380
)
 
—

 
—

 
—

 
(380
)
 Distributions to noncontrolling interest holders
—

 
—

 
(116
)
 
—

 
(116
)
     Repurchase of treasury shares
(1,123
)
 
—

 
—

 
—

 
(1,123
)
     Exercise of stock options
86

 
—

 
2

 
—

 
88

     Contingent consideration payment
(5
)
 
—

 
—

 
—

 
(5
)
     Employee withholding tax on share-based payments
(55
)
 
—

 
—

 
—

 
(55
)
     Intercompany financing activities
(1,333
)
 
(441
)
 
(1,600
)
 
3,374

 
—

Cash used for financing activities
(2,881
)
 
(441
)
 
(1,714
)
 
3,374

 
(1,662
)
Effect of exchange rate changes on cash
—

 
—

 
(158
)
 
—

 
(158
)
Net change in cash, cash equivalents, and restricted cash
544

 
—

 
367

 
—

 
911

Cash, cash equivalents, and restricted cash at beginning of year
167

 
—

 
1,314

 
—

 
1,481

Cash, cash equivalents, and restricted cash at end of year
$
711

 
$
—

 
$
1,681

 
$
—

 
$
2,392