XML 50 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Tables)
9 Months Ended
Sep. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of the Statement of Income
 
Statement of Income
 
Three Months Ended September 30, 2017
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
184

 
$
435

 
$
929

 
$
(35
)
 
$
1,513

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
8

 
124

 
324

 
(35
)
 
421

Selling and general expenses
62

 
101

 
225

 

 
388

Depreciation
9

 
3

 
10

 

 
22

Amortization of intangibles

 

 
24

 

 
24

Total expenses
79

 
228

 
583

 
(35
)
 
855

Operating profit
105

 
207

 
346

 

 
658

Interest expense (income), net
41

 

 
(4
)
 

 
37

Non-operating intercompany transactions
91

 
(13
)
 
(91
)
 
13

 

(Loss) income before taxes on income
(27
)
 
220

 
441

 
(13
)
 
621

(Benefit) provision for taxes on income
(45
)
 
107

 
107

 

 
169

Equity in net income of subsidiaries
409

 

 

 
(409
)
 

Net income
$
427

 
$
113

 
$
334

 
$
(422
)
 
$
452

Less: net income attributable to noncontrolling interests

 

 

 
(38
)
 
(38
)
Net income attributable to S&P Global Inc.
$
427

 
$
113

 
$
334

 
$
(460
)
 
$
414

Comprehensive income
$
405

 
$
113

 
$
382

 
$
(427
)
 
$
473


 
Statement of Income
 
Nine Months Ended September 30, 2017
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
545

 
$
1,320

 
$
2,712

 
$
(102
)
 
$
4,475

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
78

 
359

 
947

 
(102
)
 
1,282

Selling and general expenses
108

 
273

 
696

 

 
1,077

Depreciation
23

 
9

 
29

 

 
61

Amortization of intangibles

 

 
73

 

 
73

Total expenses
209

 
641

 
1,745

 
(102
)
 
2,493

Operating profit
336

 
679

 
967

 

 
1,982

Interest expense (income), net
119

 

 
(9
)
 

 
110

Non-operating intercompany transactions
270

 
(55
)
 
(1,717
)
 
1,502

 

(Loss) income before taxes on income
(53
)
 
734

 
2,693

 
(1,502
)
 
1,872

(Benefit) provision for taxes on income
(91
)
 
325

 
299

 

 
533

Equity in net income of subsidiaries
2,697

 

 

 
(2,697
)
 

Net income
$
2,735

 
$
409

 
$
2,394

 
$
(4,199
)
 
$
1,339

Less: net income attributable to noncontrolling interests

 

 

 
(105
)
 
(105
)
Net income attributable to S&P Global Inc.
$
2,735

 
$
409

 
$
2,394

 
$
(4,304
)
 
$
1,234

Comprehensive income
$
2,724

 
$
409

 
$
2,500

 
$
(4,199
)
 
$
1,434





 
Statement of Income
 
Three Months Ended September 30, 2016
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
175

 
$
383

 
$
914

 
$
(33
)
 
$
1,439

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
20

 
111

 
333

 
(33
)
 
431

Selling and general expenses
52

 
49

 
236

 

 
337

Depreciation
8

 
2

 
12

 

 
22

Amortization of intangibles

 

 
23

 

 
23

Total expenses
80

 
162

 
604

 
(33
)
 
813

Gain on disposition
(705
)
 

 
(17
)
 

 
(722
)
Operating profit
800

 
221

 
327

 

 
1,348

Interest expense (income), net
43

 

 
(4
)
 

 
39

Non-operating intercompany transactions
14

 
(21
)
 
(41
)
 
48

 

Income before taxes on income
743

 
242

 
372

 
(48
)
 
1,309

Provision for taxes on income
184

 
95

 
107

 

 
386

Equity in net income of subsidiaries
457

 
76

 

 
(533
)
 

Net income
$
1,016

 
$
223

 
$
265

 
$
(581
)
 
$
923

Less: net income attributable to noncontrolling interests

 

 

 
(31
)
 
(31
)
Net income attributable to S&P Global Inc.
$
1,016

 
$
223

 
$
265

 
$
(612
)
 
$
892

Comprehensive income
$
1,069

 
$
216

 
$
191

 
$
(561
)
 
$
915


 
Statement of Income
 
Nine Months Ended September 30, 2016
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
516

 
$
1,138

 
$
2,703

 
$
(95
)
 
$
4,262

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
67

 
342

 
1,038

 
(95
)
 
1,352

Selling and general expenses
106

 
145

 
735

 

 
986

Depreciation
28

 
7

 
28

 

 
63

Amortization of intangibles

 

 
71

 

 
71

Total expenses
201

 
494

 
1,872

 
(95
)
 
2,472

Gain on disposition
(705
)
 

 
(17
)
 

 
(722
)
Operating profit
1,020

 
644

 
848

 

 
2,512

Interest expense (income), net
129

 

 
(7
)
 

 
122

Non-operating intercompany transactions
249

 
(62
)
 
(739
)
 
552

 

Income before taxes on income
642

 
706

 
1,594

 
(552
)
 
2,390

Provision for taxes on income
166

 
263

 
302

 

 
731

Equity in net income of subsidiaries
1,865

 
220

 

 
(2,085
)
 

Net income
$
2,341

 
$
663

 
$
1,292

 
$
(2,637
)
 
$
1,659

Less: net income attributable to noncontrolling interests

 

 

 
(90
)
 
(90
)
Net income attributable to S&P Global Inc.
$
2,341

 
$
663

 
$
1,292

 
$
(2,727
)
 
$
1,569

Comprehensive income
$
2,351

 
$
662

 
$
1,247

 
$
(2,636
)
 
$
1,624

Schedule of the Balance Sheet
 
Balance Sheet
 
September 30, 2017
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
243

 
$

 
$
2,069

 
$

 
$
2,312

Accounts receivable, net of allowance for doubtful accounts
138

 
204

 
846

 

 
1,188

Intercompany receivable
912

 
1,775

 
1,961

 
(4,648
)
 

Prepaid and other current assets
74

 
(3
)
 
82

 

 
153

Total current assets
1,367

 
1,976

 
4,958

 
(4,648
)
 
3,653

Property and equipment, net of accumulated depreciation
149

 
1

 
109

 

 
259

Goodwill
261

 

 
2,724

 
7

 
2,992

Other intangible assets, net

 

 
1,421

 

 
1,421

Investments in subsidiaries
6,800

 
5

 
8,900

 
(15,705
)
 

Intercompany loans receivable
114

 

 
1,629

 
(1,743
)
 

Other non-current assets
166

 
57

 
166

 

 
389

Total assets
$
8,857

 
$
2,039

 
$
19,907

 
$
(22,089
)
 
$
8,714

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
61

 
$
13

 
$
96

 
$

 
$
170

Intercompany payable
3,044

 
699

 
905

 
(4,648
)
 

Accrued compensation and contributions to retirement plans
120

 
66

 
187

 

 
373

Income taxes currently payable
4

 

 
73

 

 
77

Unearned revenue
287

 
210

 
927

 

 
1,424

Other current liabilities
133

 
21

 
210

 

 
364

Total current liabilities
3,649

 
1,009

 
2,398

 
(4,648
)
 
2,408

Long-term debt
3,568

 

 

 

 
3,568

Intercompany loans payable
108

 

 
1,635

 
(1,743
)
 

Pension and other postretirement benefits
185

 

 
73

 

 
258

Other non-current liabilities
49

 
72

 
305

 

 
426

Total liabilities
7,559

 
1,081

 
4,411

 
(6,391
)
 
6,660

Redeemable noncontrolling interest

 

 

 
1,161

 
1,161

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 

 
2,292

 
(2,292
)
 
412

Additional paid-in capital
(301
)
 
593

 
11,380

 
(11,254
)
 
418

Retained income
10,869

 
365

 
2,266

 
(3,434
)
 
10,066

Accumulated other comprehensive loss
(303
)
 

 
(419
)
 
44

 
(678
)
Less: common stock in treasury
(9,379
)
 

 
(24
)
 
24

 
(9,379
)
Total equity - controlling interests
1,298

 
958

 
15,495

 
(16,912
)
 
839

Total equity - noncontrolling interests

 

 
1

 
53

 
54

Total equity
1,298

 
958

 
15,496

 
(16,859
)
 
893

Total liabilities and equity
$
8,857

 
$
2,039

 
$
19,907

 
$
(22,089
)
 
$
8,714

 
Balance Sheet
 
December 31, 2016
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
711

 
$

 
$
1,681

 
$

 
$
2,392

Accounts receivable, net of allowance for doubtful accounts
138

 
131

 
853

 

 
1,122

Intercompany receivable
(165
)
 
837

 
870

 
(1,542
)
 

Prepaid and other current assets
77

 
2

 
79

 
(1
)
 
157

Total current assets
761

 
970

 
3,483

 
(1,543
)
 
3,671

Property and equipment, net of accumulated depreciation
159

 
1

 
111

 

 
271

Goodwill
261

 

 
2,679

 
9

 
2,949

Other intangible assets, net

 

 
1,506

 

 
1,506

Investments in subsidiaries
5,464

 
680

 
7,826

 
(13,970
)
 

Intercompany loans receivable
17

 

 
1,354

 
(1,371
)
 

Other non-current assets
134

 
24

 
114

 

 
272

Total assets
$
6,796

 
$
1,675

 
$
17,073

 
$
(16,875
)
 
$
8,669

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
73

 
$
22

 
$
88

 
$

 
$
183

Intercompany payable
1,324

 
40

 
177

 
(1,541
)
 

Accrued compensation and contributions to retirement plans
129

 
69

 
211

 

 
409

Income taxes currently payable
43

 

 
52

 

 
95

Unearned revenue
273

 
191

 
1,045

 

 
1,509

Other current liabilities
165

 
(51
)
 
301

 

 
415

Total current liabilities
2,007

 
271

 
1,874

 
(1,541
)
 
2,611

Long-term debt
3,564

 

 

 

 
3,564

Intercompany loans payable
11

 

 
1,360

 
(1,371
)
 

Pension and other postretirement benefits
196

 

 
78

 

 
274

Other non-current liabilities
52

 
74

 
314

 
(1
)
 
439

Total liabilities
5,830

 
345

 
3,626

 
(2,913
)
 
6,888

Redeemable noncontrolling interest

 

 

 
1,080

 
1,080

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 

 
2,460

 
(2,460
)
 
412

Additional paid-in capital
(174
)
 
1,154

 
10,485

 
(10,963
)
 
502

Retained income
9,721

 
176

 
1,034

 
(1,721
)
 
9,210

Accumulated other comprehensive loss
(292
)
 

 
(525
)
 
44

 
(773
)
Less: common stock in treasury
(8,701
)
 

 
(7
)
 
7

 
(8,701
)
Total equity - controlling interests
966

 
1,330

 
13,447

 
(15,093
)
 
650

Total equity - noncontrolling interests

 

 

 
51

 
51

Total equity
966

 
1,330

 
13,447

 
(15,042
)
 
701

Total liabilities and equity
$
6,796

 
$
1,675

 
$
17,073

 
$
(16,875
)
 
$
8,669

Schedule of the Statement of Cash Flows
 
Statement of Cash Flows
 
Nine Months Ended September 30, 2017
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
2,735

 
$
409

 
$
2,394

 
$
(4,199
)
 
$
1,339

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
 
 
     Depreciation
24

 
9

 
28

 

 
61

     Amortization of intangibles

 

 
73

 

 
73

     Provision for losses on accounts receivable
1

 
2

 
14

 

 
17

     Stock-based compensation
23

 
15

 
27

 

 
65

     Other
27

 
15

 

 

 
42

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(2
)
 
(73
)
 
11

 

 
(64
)
     Prepaid and other current assets
(8
)
 
2

 
9

 

 
3

     Accounts payable and accrued expenses
(19
)
 
56

 
(87
)
 

 
(50
)
     Unearned revenue
14

 
17

 
(138
)
 

 
(107
)
     Accrued legal settlements

 
(1
)
 
(3
)
 

 
(4
)
     Other current liabilities
(42
)
 
(11
)
 
(41
)
 

 
(94
)
     Net change in prepaid/accrued income taxes
(27
)
 
(18
)
 
3

 

 
(42
)
     Net change in other assets and liabilities
(42
)
 
(5
)
 
11

 

 
(36
)
Cash provided by operating activities
2,684

 
417

 
2,301

 
(4,199
)
 
1,203

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(34
)
 
(17
)
 
(26
)
 

 
(77
)
     Acquisitions, net of cash acquired

 

 
(80
)
 

 
(80
)
     Proceeds from dispositions

 

 
2

 

 
2

Cash used for investing activities
(34
)
 
(17
)
 
(104
)
 

 
(155
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Dividends paid to shareholders
(316
)
 

 

 

 
(316
)
 Distributions to noncontrolling interest holders

 

 
(69
)
 

 
(69
)
     Repurchase of treasury shares
(846
)
 

 

 

 
(846
)
     Exercise of stock options
63

 

 
6

 

 
69

     Employee withholding tax on share-based payments
(49
)
 

 

 

 
(49
)
     Intercompany financing activities
(1,960
)
 
(400
)
 
(1,839
)
 
4,199

 

Cash used for financing activities
(3,108
)
 
(400
)
 
(1,902
)
 
4,199

 
(1,211
)
Effect of exchange rate changes on cash from continuing operations
(10
)
 

 
93

 

 
83

Net change in cash and cash equivalents
(468
)
 

 
388

 

 
(80
)
Cash and cash equivalents at beginning of period
711

 

 
1,681

 

 
2,392

Cash and cash equivalents at end of period
$
243

 
$

 
$
2,069

 
$

 
$
2,312


 
Statement of Cash Flows
 
Nine Months Ended September 30, 2016
 
(Unaudited)
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
2,341

 
$
663

 
$
1,292

 
$
(2,637
)
 
$
1,659

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
 
 
     Depreciation
28

 
7

 
28

 

 
63

     Amortization of intangibles

 

 
71

 

 
71

     Provision for losses on accounts receivable
2

 

 
8

 

 
10

     Stock-based compensation
17

 
12

 
25

 

 
54

     Gain on disposition
(705
)
 

 
(17
)
 

 
(722
)
     Other
(66
)
 
3

 
111

 

 
48

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
5

 
159

 
(190
)
 

 
(26
)
     Prepaid and other current assets
(7
)
 
13

 
(1
)
 

 
5

     Accounts payable and accrued expenses
(24
)
 
(147
)
 
90

 

 
(81
)
     Unearned revenue
20

 
(385
)
 
359

 

 
(6
)
     Accrued legal settlements

 
(108
)
 
(26
)
 

 
(134
)
     Other current liabilities
(15
)
 
(25
)
 
30

 

 
(10
)
     Net change in prepaid/accrued income taxes
328

 

 
55

 

 
383

     Net change in other assets and liabilities
(35
)
 
29

 
(51
)
 

 
(57
)
Cash provided by operating activities
1,889

 
221

 
1,784

 
(2,637
)
 
1,257

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(34
)
 
(11
)
 
(22
)
 

 
(67
)
     Acquisitions, net of cash acquired
(140
)
 

 
(5
)
 

 
(145
)
     Proceeds from dispositions
1,047

 

 
24

 

 
1,071

     Changes in short-term investments

 

 
(1
)
 

 
(1
)
Cash used for investing activities
873

 
(11
)
 
(4
)
 

 
858

Financing Activities:
 
 
 
 
 
 
 
 
 
     Payments on short-term debt, net
(143
)
 

 

 

 
(143
)
     Proceeds from issuance of senior notes, net
493

 

 

 

 
493

     Dividends paid to shareholders
(286
)
 

 

 

 
(286
)
 Distributions to noncontrolling interest holders

 

 
(59
)
 

 
(59
)
     Contingent consideration payments
(5
)
 

 
(10
)
 

 
(15
)
     Repurchase of treasury shares
(1,123
)
 

 

 

 
(1,123
)
     Exercise of stock options
83

 

 
1

 

 
84

     Employee withholding tax on share-based payments
(55
)
 

 

 

 
(55
)
     Intercompany financing activities
(1,155
)
 
(210
)
 
(1,272
)
 
2,637

 

Cash used for financing activities
(2,191
)
 
(210
)
 
(1,340
)
 
2,637

 
(1,104
)
Effect of exchange rate changes on cash from continuing operations

 

 
(93
)
 

 
(93
)
Net change in cash and cash equivalents
571

 

 
347

 

 
918

Cash and cash equivalents at beginning of period
167

 

 
1,314

 

 
1,481

Cash and cash equivalents at end of period
$
738

 
$

 
$
1,661

 
$

 
$
2,399