XML 58 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statement of Income
 
Statement of Income
 
Year Ended December 31, 2016
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
667

 
$
1,513

 
$
3,607

 
$
(126
)
 
$
5,661

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
109

 
451

 
1,335

 
(126
)
 
1,769

Selling and general expenses
113

 
243

 
1,087

 
—

 
1,443

Depreciation
38

 
9

 
38

 
—

 
85

Amortization of intangibles
—

 
—

 
96

 
—

 
96

Total expenses
260

 
703

 
2,556

 
(126
)
 
3,393

Gain on dispositions
(1,072
)
 
—

 
(29
)
 
—

 
(1,101
)
Operating profit
1,479

 
810

 
1,080

 
—

 
3,369

Interest expense (income), net
191

 
—

 
(10
)
 
—

 
181

Non-operating intercompany transactions
356

 
(83
)
 
(941
)
 
668

 
—

Income before taxes on income
932

 
893

 
2,031

 
(668
)
 
3,188

Provision for taxes on income
275

 
420

 
265

 
—

 
960

Equity in net income of subsidiaries
2,412

 
294

 
—

 
(2,706
)
 
—

Net income
3,069

 
767

 
1,766

 
(3,374
)
 
2,228

Less: net income attributable to noncontrolling interests
—

 
—

 
—

 
(122
)
 
(122
)
Net income attributable to S&P Global Inc.
$
3,069

 
$
767

 
$
1,766

 
$
(3,496
)
 
$
2,106

Comprehensive income
$
3,099

 
$
767

 
$
1,563

 
$
(3,374
)
 
$
2,055



 
Statement of Income
 
Year Ended December 31, 2015
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
624

 
$
2,141

 
$
2,663

 
$
(115
)
 
$
5,313

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
119

 
737

 
959

 
(115
)
 
1,700

Selling and general expenses
202

 
254

 
1,094

 
—

 
1,550

Depreciation
40

 
18

 
32

 
—

 
90

Amortization of intangibles
—

 
—

 
67

 
—

 
67

Total expenses
361

 
1,009

 
2,152

 
(115
)
 
3,407

Gain on dispositions
—

 
—

 
(11
)
 
—

 
(11
)
Operating profit
263

 
1,132

 
522

 
—

 
1,917

Interest expense (income), net
112

 
—

 
(10
)
 
—

 
102

Non-operating intercompany transactions
282

 
222

 
(504
)
 
—

 
—

(Loss) income before taxes on income
(131
)
 
910

 
1,036

 
—

 
1,815

(Benefit) provision for taxes on income
(107
)
 
358

 
296

 
—

 
547

Equity in net income of subsidiaries
1,473

 
272

 
—

 
(1,745
)
 
—

Net income
1,449

 
824

 
740

 
(1,745
)
 
1,268

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(112
)
 
(112
)
Net income attributable to S&P Global Inc.
$
1,449

 
$
824

 
$
740

 
$
(1,857
)
 
$
1,156

Comprehensive income
$
1,446

 
$
822

 
$
655

 
$
(1,741
)
 
$
1,182

 
Statement of Income
 
Year Ended December 31, 2014
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Revenue
$
598

 
$
2,043

 
$
2,525

 
$
(115
)
 
$
5,051

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
117

 
764

 
885

 
(115
)
 
1,651

Selling and general expenses
257

 
1,975

 
912

 
—

 
3,144

Depreciation
41

 
17

 
28

 
—

 
86

Amortization of intangibles
4

 
—

 
44

 
—

 
48

Total expenses
419

 
2,756

 
1,869

 
(115
)
 
4,929

Loss on dispositions
3

 
—

 
6

 
—

 
9

Operating profit (loss)
176

 
(713
)
 
650

 
—

 
113

Interest expense (income), net
66

 
—

 
(7
)
 
—

 
59

Non-operating intercompany transactions
193

 
38

 
(231
)
 
—

 
—

(Loss) income from continuing operations before taxes on income
(83
)
 
(751
)
 
888

 
—

 
54

(Benefit) provision for taxes on income
(22
)
 
16

 
251

 
—

 
245

Equity in net (loss) income of subsidiaries
(443
)
 
248

 
—

 
195

 
—

(Loss) income from continuing operations
(504
)
 
(519
)
 
637

 
195

 
(191
)
Discontinued operations, net of tax:
 
 
 
 
 
 
 
 
 
Income from discontinued operations
18

 
—

 
—

 
—

 
18

Gain on sale of discontinued operations
160

 
—

 
—

 
—

 
160

Discontinued operations, net
178

 
—

 
—

 
—

 
178

Net (loss) income
$
(326
)
 
$
(519
)
 
$
637

 
$
195

 
$
(13
)
Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(102
)
 
(102
)
Net (loss) income attributable to S&P Global Inc.
$
(326
)
 
$
(519
)
 
$
637

 
$
93

 
$
(115
)
Comprehensive income
$
(495
)
 
$
(544
)
 
$
513

 
$
195

 
$
(331
)
Balance Sheet
 
Balance Sheet
 
December 31, 2016
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
711

 
$
—

 
$
1,681

 
$
—

 
$
2,392

Accounts receivable, net of allowance for doubtful accounts
138

 
131

 
853

 


 
1,122

Intercompany receivable
(165
)
 
837

 
870

 
(1,542
)
 
—

Prepaid and other current assets
77

 
2

 
72

 
(1
)
 
150

Assets of a business held for sale
—

 
—

 
7

 
—

 
7

Total current assets
761

 
970

 
3,483

 
(1,543
)
 
3,671

Property and equipment, net of accumulated depreciation
159

 
1

 
111

 


 
271

Goodwill
261

 
—

 
2,679

 
9

 
2,949

Other intangible assets, net
—

 
—

 
1,506

 
—

 
1,506

Investments in subsidiaries
5,464

 
680

 
7,826

 
(13,970
)
 
—

Intercompany loans receivable
17

 
—

 
1,354

 
(1,371
)
 
—

Other non-current assets
134

 
24

 
114

 
—

 
272

Total assets
$
6,796

 
$
1,675

 
$
17,073

 
$
(16,875
)
 
$
8,669

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
73

 
$
22

 
$
88

 
$
—

 
$
183

Intercompany payable
1,324

 
40

 
177

 
(1,541
)
 
—

Accrued compensation and contributions to retirement plans
129

 
69

 
211

 
—

 
409

Income taxes currently payable
43

 
—

 
52

 
—

 
95

Unearned revenue
273

 
191

 
1,045

 
—

 
1,509

Accrued legal and regulatory settlements
2

 
3

 
51

 


 
56

Other current liabilities
163

 
(54
)
 
205

 
—

 
314

Liabilities of a business held for sale
—

 
—

 
45

 
—

 
45

Total current liabilities
2,007

 
271

 
1,874

 
(1,541
)
 
2,611

Long-term debt
3,564

 
—

 
—

 
—

 
3,564

Intercompany loans payable
11

 
—

 
1,360

 
(1,371
)
 
—

Pension and other postretirement benefits
196

 
—

 
78

 
—

 
274

Other non-current liabilities
52

 
74

 
314

 
(1
)
 
439

Total liabilities
5,830

 
345

 
3,626

 
(2,913
)
 
6,888

Redeemable noncontrolling interest

 

 

 
1,080

 
1,080

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,460

 
(2,460
)
 
412

Additional paid-in capital
(174
)
 
1,154

 
10,485

 
(10,963
)
 
502

Retained income
9,721

 
176

 
1,034

 
(1,721
)
 
9,210

Accumulated other comprehensive loss
(292
)
 
—

 
(525
)
 
44

 
(773
)
Less: common stock in treasury
(8,701
)
 
—

 
(7
)
 
7

 
(8,701
)
Total equity - controlling interests
966

 
1,330

 
13,447

 
(15,093
)
 
650

Total equity - noncontrolling interests

 

 

 
51

 
51

Total equity
966

 
1,330

 
13,447

 
(15,042
)
 
701

Total liabilities and equity
$
6,796

 
$
1,675

 
$
17,073

 
$
(16,875
)
 
$
8,669

 
Balance Sheet
 
December 31, 2015
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
167

 
$
—

 
$
1,314

 
$
—

 
$
1,481

Accounts receivable, net of allowance for doubtful accounts
116

 
319

 
556

 
—

 
991

Intercompany receivable
208

 
1,872

 
1,273

 
(3,353
)
 
—

Deferred income taxes
75

 
10

 
24

 
—

 
109

Prepaid and other current assets
120

 
13

 
80

 
(1
)
 
212

Assets of a business held for sale
4

 
—

 
499

 
—

 
503

Total current assets
690

 
2,214

 
3,746

 
(3,354
)
 
3,296

Property and equipment, net of accumulated depreciation
141

 
3

 
126

 
—

 
270

Goodwill
17

 
40

 
2,816

 
9

 
2,882

Other intangible assets, net
—

 
—

 
1,522

 
—

 
1,522

Investments in subsidiaries
4,651

 
659

 
7,316

 
(12,626
)
 
—

Intercompany loans receivable
16

 
368

 
1,733

 
(2,117
)
 
—

Other non-current assets
67

 
19

 
127

 
—

 
213

Total assets
$
5,582

 
$
3,303

 
$
17,386

 
$
(18,088
)
 
$
8,183

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
71

 
$
54

 
$
81

 
$
—

 
$
206

Intercompany payable
2,144

 
675

 
535

 
(3,354
)
 
—

Accrued compensation and contributions to retirement plans
127

 
89

 
167

 
—

 
383

Short-term debt
143

 
—

 
—

 
—

 
143

Income taxes currently payable
1

 
—

 
55

 
—

 
56

Unearned revenue
254

 
586

 
582

 
(1
)
 
1,421

Accrued legal and regulatory settlements
—

 
115

 
6

 
—

 
121

Other current liabilities
190

 
(50
)
 
232

 
—

 
372

Liabilities of a business held for sale
80

 
—

 
126

 
—

 
206

Total current liabilities
3,010

 
1,469

 
1,784

 
(3,355
)
 
2,908

Long-term debt
3,468

 
—

 
—

 
—

 
3,468

Intercompany loans payable
21

 
—

 
2,096

 
(2,117
)
 
—

Pension and other postretirement benefits
230

 
—

 
46

 
—

 
276

Other non-current liabilities
(25
)
 
98

 
295

 
—

 
368

Total liabilities
6,704

 
1,567

 
4,221

 
(5,472
)
 
7,020

Redeemable noncontrolling interest
—

 
—

 
—

 
920

 
920

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,337

 
(2,337
)
 
412

Additional paid-in capital
(184
)
 
1,179

 
10,174

 
(10,694
)
 
475

Retained income
6,701

 
557

 
987

 
(609
)
 
7,636

Accumulated other comprehensive loss
(322
)
 
—

 
(322
)
 
44

 
(600
)
Less: common stock in treasury
(7,729
)
 
—

 
(12
)
 
12

 
(7,729
)
Total equity - controlling interests
(1,122
)
 
1,736

 
13,164

 
(13,584
)
 
194

Total equity - noncontrolling interests
—

 
—

 
1

 
48

 
49

Total equity
(1,122
)
 
1,736

 
13,165

 
(13,536
)
 
243

Total liabilities and equity
$
5,582

 
$
3,303

 
$
17,386

 
$
(18,088
)
 
$
8,183

Statement of Cash Flows
 
Statement of Cash Flows
 
Year Ended December 31, 2016
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
3,069

 
$
767

 
$
1,766

 
$
(3,374
)
 
$
2,228

Adjustments to reconcile net income to cash provided by operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
38

 
9

 
38

 
—

 
85

     Amortization of intangibles
—

 
—

 
96

 
—

 
96

     Provision for losses on accounts receivable
1

 
—

 
8

 
—

 
9

     Deferred income taxes
16

 
(9
)
 
72

 
—

 
79

     Stock-based compensation
22

 
17

 
37

 
—

 
76

     Gain on dispositions
(1,072
)
 
—

 
(29
)
 
—

 
(1,101
)
     Accrued legal and regulatory settlements
3

 
1

 
50

 
—

 
54

     Other
48

 
5

 
(23
)
 
—

 
30

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(24
)
 
187

 
(340
)
 
—

 
(177
)
     Prepaid and current assets
(9
)
 
10

 
(3
)
 
—

 
(2
)
     Accounts payable and accrued expenses
(53
)
 
(39
)
 
66

 
—

 
(26
)
     Unearned revenue
19

 
(395
)
 
483

 
—

 
107

     Accrued legal and regulatory settlement
—

 
(108
)
 
(42
)
 
—

 
(150
)
     Other current liabilities
(29
)
 
(27
)
 
35

 
—

 
(21
)
     Net change in prepaid/accrued income taxes
99

 
—

 
33

 
—

 
132

     Net change in other assets and liabilities
(9
)
 
38

 
16

 
—

 
45

Cash provided by operating activities from continuing operations
2,119

 
456

 
2,263

 
(3,374
)
 
1,464

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(68
)
 
(15
)
 
(32
)
 
—

 
(115
)
     Acquisitions, net of cash acquired
(144
)
 
—

 
(33
)
 
—

 
(177
)
     Proceeds from dispositions
1,422

 
—

 
76

 
—

 
1,498

     Changes in short-term investments
—

 
—

 
(1
)
 
—

 
(1
)
Cash provided by (used for) investing activities from continuing operations
1,210

 
(15
)
 
10

 
—

 
1,205

Financing Activities:
 
 
 
 
 
 
 
 
 
     Payments on short-term debt, net
(143
)
 
—

 
—

 
—

 
(143
)
     Proceeds from issuance of senior notes, net
493

 
—

 
—

 
—

 
493

     Payments on senior notes
(421
)
 
—

 
—

 
—

 
(421
)
     Dividends paid to shareholders
(380
)
 
—

 
—

 
—

 
(380
)
     Dividends and other payments paid to noncontrolling interests
—

 
—

 
(116
)
 
—

 
(116
)
     Contingent consideration payments
(5
)
 
—

 
(34
)
 
—

 
(39
)
     Repurchase of treasury shares
(1,123
)
 
—

 
—

 
—

 
(1,123
)
     Exercise of stock options
86

 
—

 
2

 
—

 
88

     Excess tax benefits from share-based payments
41

 
—

 
—

 
—

 
41

     Intercompany financing activities
(1,333
)
 
(441
)
 
(1,600
)
 
3,374

 
—

Cash used for financing activities from continuing operations
(2,785
)
 
(441
)
 
(1,748
)
 
3,374

 
(1,600
)
Effect of exchange rate changes on cash from continuing operations
—

 
—

 
(158
)
 
—

 
(158
)
Net change in cash and cash equivalents
544

 
—

 
367

 
—

 
911

Cash and cash equivalents at beginning of year
167

 
—

 
1,314

 
—

 
1,481

Cash and cash equivalents at end of year
$
711

 
$
—

 
$
1,681

 
$
—

 
$
2,392


 
Statement of Cash Flows
 
Year Ended December 31, 2015
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
1,449

 
$
824

 
$
740

 
$
(1,745
)
 
$
1,268

Adjustments to reconcile income from continuing operations to cash provided by (used for) operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
40

 
18

 
32

 
—

 
90

     Amortization of intangibles
—

 
—

 
67

 
—

 
67

     Provision for losses on accounts receivable
1

 
1

 
6

 
—

 
8

     Deferred income taxes
33

 
290

 
(43
)
 
—

 
280

     Stock-based compensation
23

 
24

 
31

 
—

 
78

     Gain on dispositions
—

 
—

 
(11
)
 
—

 
(11
)
     Accrued legal and regulatory settlements
—

 
110

 
9

 
—

 
119

     Other
23

 
16

 
18

 
—

 
57

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
3

 
(27
)
 
(94
)
 
—

 
(118
)
     Prepaid and current assets
(13
)
 
14

 
(5
)
 
—

 
(4
)
     Accounts payable and accrued expenses
(75
)
 
(34
)
 
17

 
—

 
(92
)
     Unearned revenue
(5
)
 
66

 
68

 
—

 
129

     Accrued legal and regulatory settlement
—

 
(1,624
)
 
—

 
—

 
(1,624
)
     Other current liabilities
(32
)
 
(35
)
 
(11
)
 
—

 
(78
)
     Net change in prepaid/accrued income taxes
(54
)
 
—

 
115

 
—

 
61

     Net change in other assets and liabilities
78

 
8

 
(121
)
 
—

 
(35
)
Cash provided by (used for) operating activities from continuing operations
1,471

 
(349
)
 
818

 
(1,745
)
 
195

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(67
)
 
(10
)
 
(62
)
 
—

 
(139
)
     Acquisitions, net of cash acquired
(2,243
)
 
—

 
(153
)
 
—

 
(2,396
)
     Proceeds from dispositions
—

 
—

 
14

 
—

 
14

     Changes in short-term investments
—

 
—

 
(4
)
 
—

 
(4
)
Cash used for investing activities from continuing operations
(2,310
)
 
(10
)
 
(205
)
 
—

 
(2,525
)
Financing Activities:
 
 
 
 
 
 
 
 
 
    Additions to short-term debt, net
143

 
—

 
—

 
—

 
143

     Proceeds from issuance of senior notes, net
2,674

 
—

 
—

 
—

 
2,674

    Dividends paid to shareholders
(363
)
 
—

 
—

 
—

 
(363
)
Dividends and other payments paid to noncontrolling interests
—

 
—

 
(104
)
 
—

 
(104
)
     Contingent consideration payments
(5
)
 
—

 
—

 
—

 
(5
)
     Repurchase of treasury shares
(974
)
 
—

 
—

 
—

 
(974
)
     Exercise of stock options
80

 
—

 
6

 
—

 
86

     Purchase of additional CRISIL shares
—

 
—

 
(16
)
 
—

 
(16
)
     Excess tax benefits from share-based payments
69

 
—

 
—

 
—

 
69

     Intercompany financing activities
(2,020
)
 
359

 
(84
)
 
1,745

 
—

Cash (used for) provided by financing activities from continuing operations
(396
)
 
359

 
(198
)
 
1,745

 
1,510

Effect of exchange rate changes on cash from continuing operations
—

 
—

 
(67
)
 
—

 
(67
)
Cash (used for) provided by continuing operations
(1,235
)
 
—

 
348

 
—

 
(887
)
Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash used for operating activities
—

 
—

 
(129
)
 
—

 
(129
)
Cash used for discontinued operations
—

 
—

 
(129
)
 
—

 
(129
)
Net change in cash and cash equivalents
(1,235
)
 
—

 
219

 
—

 
(1,016
)
Cash and cash equivalents at beginning of year
1,402

 
—

 
1,095

 
—

 
2,497

Cash and cash equivalents at end of year
$
167

 
$
—

 
$
1,314

 
$
—

 
$
1,481

 
Statement of Cash Flows
 
Year Ended December 31, 2014
(in millions)
S&P Global Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
S&P Global Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(326
)
 
$
(519
)
 
$
637

 
$
195

 
$
(13
)
Less: discontinued operations, net
178

 
—

 
—

 
—

 
178

(Loss) income from continuing operations
(504
)
 
(519
)
 
637

 
195

 
(191
)
Adjustments to reconcile (loss) income from continuing operations to cash (used for) provided by operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
41

 
17

 
28

 
—

 
86

     Amortization of intangibles
4

 
—

 
44

 
—

 
48

     Provision for losses on accounts receivable
—

 
5

 
6

 
—

 
11

     Deferred income taxes
42

 
(272
)
 
(15
)
 
—

 
(245
)
     Stock-based compensation
31

 
34

 
35

 
—

 
100

     Loss on dispositions
3

 
—

 
6

 
—

 
9

     Accrued legal and regulatory settlements
—

 
1,587

 
—

 
—

 
1,587

     Other
18

 
39

 
14

 
—

 
71

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(11
)
 
47

 
(45
)
 
—

 
(9
)
     Prepaid and current assets
(42
)
 
(17
)
 
52

 
—

 
(7
)
     Accounts payable and accrued expenses
(83
)
 
(47
)
 
—

 
—

 
(130
)
     Unearned revenue
8

 
26

 
44

 
—

 
78

     Accrued legal and regulatory settlement
—

 
(35
)
 
—

 
—

 
(35
)
     Other current liabilities
(51
)
 
45

 
(10
)
 
—

 
(16
)
     Net change in prepaid/accrued income taxes
13

 
3

 
(109
)
 
—

 
(93
)
     Net change in other assets and liabilities
(131
)
 
5

 
71

 
—

 
(55
)
Cash (used for) provided by operating activities from continuing operations
(662
)
 
918

 
758

 
195

 
1,209

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(26
)
 
(14
)
 
(52
)
 
—

 
(92
)
     Acquisitions, net of cash acquired
—

 
—

 
(71
)
 
—

 
(71
)
     Proceeds from dispositions
63

 
—

 
20

 
—

 
83

     Changes in short-term investments
—

 
—

 
15

 
—

 
15

Cash provided by (used for) investing activities from continuing operations
37

 
(14
)
 
(88
)
 
—

 
(65
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Dividends paid to shareholders
(326
)
 
—

 
—

 
—

 
(326
)
 Dividends and other payments paid to noncontrolling interests
—

 
—

 
(84
)
 
—

 
(84
)
     Contingent consideration payments
—

 
—

 
(11
)
 
—

 
(11
)
     Repurchase of treasury shares
(362
)
 
—

 
—

 
—

 
(362
)
     Exercise of stock options
184

 
—

 
9

 
—

 
193

     Excess tax benefits from share-based payments
128

 
—

 
—

 
—

 
128

     Intercompany financing activities
1,377

 
(904
)
 
(278
)
 
(195
)
 
—

Cash provided by (used for) financing activities from continuing operations
1,001

 
(904
)
 
(364
)
 
(195
)
 
(462
)
Effect of exchange rate changes on cash from continuing operations
3

 
—

 
(68
)
 
—

 
(65
)
Cash provided by continuing operations
379

 
—

 
238

 
—

 
617

Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash provided by operating activities
18

 
—

 
—

 
—

 
18

     Cash provided by investing activities
320

 
—

 
—

 
—

 
320

Cash provided by discontinued operations
338

 
—

 
—

 
—

 
338

Net change in cash and cash equivalents
717

 
—

 
238

 
—

 
955

Cash and cash equivalents at beginning of year
685

 
—

 
857

 
—

 
1,542

Cash and cash equivalents at end of year
$
1,402

 
$
—

 
$
1,095

 
$
—

 
$
2,497