XML 45 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Preliminary Purchase Price Allocation
The following table presents the final allocation of purchase price to the assets and liabilities of SNL as a result of the acquisition.
(in millions)
 
Current assets
$
29

Property, plant and equipment
19

Goodwill
1,574

Other intangible assets, net:
 
Databases and software
421

Customer relationships
162

Tradenames
185

Other intangibles
4

Other intangible assets, net
772

Other non-current assets
1

Total assets acquired
2,395

Current liabilities
(43
)
Unearned revenue
(117
)
Other non-current liabilities
(1
)
Total liabilities acquired
(161
)
Net assets acquired
$
2,234

Supplemental Information on an Unaudited Pro Forma Basis
Supplemental information on an unaudited pro forma basis is presented below for the years ended December 31, 2015 and 2014 as if the acquisition of SNL occurred on January 1, 2014. The pro forma financial information is presented for comparative purposes only, based on estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of the consolidated financial position or results of operations in future periods or the results that actually would have been realized had this acquisition been completed at the beginning of 2015. The unaudited pro forma information includes intangible asset charges and incremental borrowing costs as a result of the acquisition, net of related tax, estimated using the Company's effective tax rate for continuing operations for the periods presented.

(in millions)
Year Ended December 31,
 
2015
2014
Pro forma revenue
$
5,477

$
5,275

Pro forma net income (loss) from continuing operations
$
1,258

$
(251
)
Schedule of Liabilities Assumed in Conjunction with Acquisition of Businesses
Liabilities assumed in conjunction with the acquisition of businesses are as follows:
(in millions)
Year ended December 31,
 
2016
 
2015
 
2014
Fair value of assets acquired
$
253

 
$
2,576

 
$
67

Cash paid (net of cash acquired)
211

 
2,401

 
52

Liabilities assumed
$
42

 
$
175

 
$
15

Key Components of Disposal Groups
The key components of income from discontinued operations for the year ended December 31, 2014 consist of the following:
(in millions)
Year ended

December 31, 2014
Revenue
$
139

Expenses
110

Operating income
29

Provision for taxes on income
11

Income from discontinued operations, net of tax
18

Pre-tax gain on sale from discontinued operations
289

Provision for taxes on gain on sale
129

Gain on sale of discontinued operations, net of tax
160

Income from discontinued operations attributable to S&P Global Inc. common shareholders
$
178

The components of assets and liabilities held for sale in the consolidated balance sheet consist of the following:
(in millions)
December 31,
 
December 31,
 
2016 1
 
2015 2
Accounts receivable, net
$
4

 
$
58

Goodwill

 
75

Other intangible assets, net

 
335

Other assets
3

 
35

Assets of a business held for sale
$
7

 
$
503

 
 
 
 
Accounts payable and accrued expenses
$
3

 
$
42

Unearned revenue
7

 
64

Other liabilities
35

 
100

Liabilities of a business held for sale
$
45

 
$
206

1 Assets and liabilities held for sale as of December 31, 2016 relate to QuantHouse.
2 Assets and liabilities held for sale as of December 31, 2015 relate to J.D. Power.

The operating profit of our businesses that were disposed of or held for sale for the years ending December 31, 2016, 2015, and 2014 is as follows:
(in millions)
Year ended December 31,
 
2016
 
2015
 
2014
Operating profit 1
$
62

 
$
85

 
$
71

1 The year ended December 31, 2016 excludes a pre-tax gain of $1.1 billion on our dispositions.