XML 46 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Preliminary Purchase Price Allocation for the SNL Acquisition
The following table presents the preliminary allocation of purchase price to the assets and liabilities of SNL as a result of the acquisition.

(in millions)
 
Current assets
$
23

Property, plant and equipment
19

Goodwill
1,563

Other intangible assets, net:
 
Databases and software
421

Customer relationships
162

Tradenames
185

Other intangibles
4

Other intangible assets, net
772

Other non-current assets
1

Total assets acquired
2,378

Current liabilities
(23
)
Unearned revenue
(117
)
Other non-current liabilities
(4
)
Total liabilities acquired
(144
)
Net assets acquired
$
2,234


Supplemental Information on an Unaudited Pro Forma Basis
Supplemental information on an unaudited pro forma basis is presented below for the years ended December 31, 2015 and 2014 as if the acquisition of SNL occurred on January 1, 2014. The pro forma financial information is presented for comparative purposes only, based on estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of the consolidated financial position or results of operations in future periods or the results that actually would have been realized had this acquisition been completed at the beginning of 2015. The unaudited pro forma information includes intangible asset charges and incremental borrowing costs as a result of the acquisition, net of related tax, estimated using the Company's effective tax rate for continuing operations for the periods presented.

(in millions)
Year Ended December 31,
 
2015
2014
Pro forma revenue
$
5,477

$
5,275

Pro forma net income (loss) from continuing operations
$
1,258

$
(251
)
Schedule of Liabilities Assumed in Conjunction with Acquisition of Businesses
Liabilities assumed in conjunction with the acquisition of businesses are as follows:
(in millions)
Years ended December 31,
 
2015
 
2014
 
2013
Fair value of assets acquired
$
2,576

 
$
67

 
$

Cash paid (net of cash acquired)
2,401

 
52

 

Liabilities assumed 1
$
175

 
$
15

 
$


1 2013 acquisitions did not result in any liabilities assumed.
Disposal Group, Held-for-sale, Not Discontinued Operations [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Key Components of Disposal Groups
The components of assets and liabilities held for sale related to J.D. Power in the consolidated balance sheet consist of the following:
(in millions)
December 31,
 
2015
Accounts receivable, net
$
58

Goodwill
75

Other intangible assets, net
335

Other assets
35

Assets of a business held for sale
$
503

 
 
Accounts payable and accrued expenses
$
42

Unearned revenue
64

Other liabilities
100

Liabilities of a business held for sale
$
206


The operating profit of J.D. Power for the years ending December 31, 2015, 2014 and 2013 is as follows:
(in millions)
Years ended December 31,
 
2015
 
2014
 
2013
J.D. Power operating profit
$
53

 
$
44

 
$
35

Discontinued Operations, Disposed of by Sale [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Key Components of Disposal Groups
The key components of income from discontinued operations for the years ended December 31, 2014 and 2013 consist of the following:
(in millions)
Years ended December 31,

2014

2013
Revenue
$
139


$
441

Expenses
110


436

Operating income
29


5

Interest expense, net


2

Income before taxes on income
29


3

Provision for taxes on income
11



Income from discontinued operations, net of tax
18


3

Pre-tax gain on sale from discontinued operations
289


888

Provision for taxes on gain on sale
129


299

Gain on sale of discontinued operations, net of tax
160


589

Discontinued operations, net
178


592

Less: net loss attributable to noncontrolling interests


(1
)
Income from discontinued operations attributable to McGraw Hill Financial, Inc. common shareholders
$
178


$
593