XML 83 R85.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net Cash Provided by (Used in) Operating Activities [Abstract]                            
Net (loss) income $ 381 $ (821) $ 217 $ 316 $ 275 $ 188 $ 245 $ 277 $ 755 $ 711 $ 590 $ (13) $ 1,466 $ 492
Less: income (loss) from discontinued operations   163 2 6 7 6 (13) 11 587 0 12 178 592 (209)
Net (loss) income from continuing operations 381 (984) 215 310 268 182 $ 258 $ 266 168 711 578 (191) 874 701
Adjustments to reconcile (loss) income from continuing operations to cash provided by operating activities from continuing operations:                            
Depreciation                   43 42 86 86 93
Amortization of intangibles                   23 24 48 51 48
Provision for losses on accounts receivable                   4 0 11 22 32
Deferred income taxes                   166 2 (245) 43 53
Stock-based compensation                   37 47 100 96 90
Accrued legal and regulatory settlements                       1,587 0 0
Other                   22 8 80 96 3
Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:                            
Accounts receivable                   (136) (11) (9) (35) (250)
Prepaid and other current assets                   (24) (11) (7) (29) 3
Accounts payable and accrued expenses                   (257) (248) (130) (94) 73
Unearned revenue                   71 15 78 109 23
Accrued legal and regulatory settlements                   1,609 0      
Other current liabilities                   (36) (69) (51) (89) (68)
Net change in prepaid / accrued income taxes                   119 111 (93) (238) 119
Net change in other assets and liabilities                   (31) (42) (55) (110) (190)
Cash provided by operating activities from continuing operations                   (897) 446 1,209 782 730
Investing Activities:                            
Capital expenditures                   (42) (37) (92) (117) (96)
Acquisitions, net of cash acquired                   (2) (16) (71) (47) (177)
Proceeds from dispositions                   14 0 83 51 0
Changes in short-term investments                   (7) 1 15 (17) 27
Cash used for investing activities from continuing operations                   (37) (52) (65) (130) (246)
Financing Activities:                            
Proceeds from issuance of senior notes, net                   690 0      
(Payments on) / additions to short-term debt                       0 (457) 457
Payments on senior notes                       0 0 (400)
Dividends paid to shareholders                   (185) (164) (326) (308) (984)
Dividends and other payments paid to noncontrolling interests                   (49) (30) (84) (75) (24)
Repurchase of treasury shares                   (274) (362) (362) (978) (295)
Exercise of stock options                   73 133 193 258 299
Contingent payments                   0 (11) (11) (12) 0
Purchase of additional CRISIL shares                       0 (214) 0
Excess tax benefits from share-based payments                   38 82 128 43 42
Intercompany financing activities                   0 0 0 0 0
Cash used for financing activities from continuing operations                   293 (352) (462) (1,743) (905)
Effect of exchange rate changes on cash from continuing operations                   (7) 19 (65) (1) 5
Cash provided by (used for) continuing operations                   (648) 61 617 (1,092) (416)
Cash provided by (used for) operating activities                   (129) 14 18 (231) 537
Cash provided by (used for) investing activities                   0 0 320 2,129 (199)
Cash used for financing activities                   0 0 0 (25) (12)
Effect of exchange rate changes on cash                       0 1 3
Effect of change in cash and equivalents                       0 0 12
Cash provided by discontinued operations                   (129) 14 338 1,874 341
Net change in cash and equivalents                   (777) 75 955 782 (75)
Cash and equivalents at beginning of year     1,617   1,542       760 2,497 1,542 1,542 760 835
Cash and equivalents at end of year 1,720 2,497   1,617   1,542       1,720 1,617 2,497 1,542 760
Eliminations                            
Net Cash Provided by (Used in) Operating Activities [Abstract]                            
Net (loss) income (406)     (299)           (837) (624) 195 (2,134) (2,833)
Less: income (loss) from discontinued operations                     0 0 0 (29)
Net (loss) income from continuing operations       (299)             (624) 195 (2,134) (2,804)
Adjustments to reconcile (loss) income from continuing operations to cash provided by operating activities from continuing operations:                            
Depreciation                   0 0 0 0 0
Amortization of intangibles                   0 0 0 0 0
Provision for losses on accounts receivable                   0 0 0 0 0
Deferred income taxes                   0 0 0 0 0
Stock-based compensation                   0 0 0 0 0
Accrued legal and regulatory settlements                       0 0 0
Other                   0 0 0 0 0
Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:                            
Accounts receivable                   0 0 0 0 0
Prepaid and other current assets                   0 0 0 0 0
Accounts payable and accrued expenses                   0 0 0 0 0
Unearned revenue                   0 0 0 0 0
Accrued legal and regulatory settlements                   0        
Other current liabilities                   0 0 0 0 0
Net change in prepaid / accrued income taxes                   0 0 0 0 0
Net change in other assets and liabilities                   0 0 0 0 0
Cash provided by operating activities from continuing operations                   (837) (624) 195 (2,134) (2,804)
Investing Activities:                            
Capital expenditures                   0 0 0 0 0
Acquisitions, net of cash acquired                   0 0 0 0 0
Proceeds from dispositions                   0   0 0  
Changes in short-term investments                   0 0 0 0 0
Cash used for investing activities from continuing operations                   0 0 0 0 0
Financing Activities:                            
Proceeds from issuance of senior notes, net                   0        
(Payments on) / additions to short-term debt                         0 0
Payments on senior notes                           0
Dividends paid to shareholders                   0 0 0 0 0
Dividends and other payments paid to noncontrolling interests                   0 0 0 0 0
Repurchase of treasury shares                   0 0 0 0 0
Exercise of stock options                   0 0 0 0 0
Contingent payments                     0 0 0  
Purchase of additional CRISIL shares                         0  
Excess tax benefits from share-based payments                   0 0 0 0 0
Intercompany financing activities                   837 624 (195) 2,134 2,833
Cash used for financing activities from continuing operations                   837 624 (195) 2,134 2,833
Effect of exchange rate changes on cash from continuing operations                   0 0 0 0 0
Cash provided by (used for) continuing operations                   0 0 0 0 29
Cash provided by (used for) operating activities                   0 0 0 0 (29)
Cash provided by (used for) investing activities                       0 0 0
Cash used for financing activities                         0 0
Effect of exchange rate changes on cash                         0 0
Effect of change in cash and equivalents                           0
Cash provided by discontinued operations                   0 0 0 0 (29)
Net change in cash and equivalents                   0 0 0 0 0
Cash and equivalents at beginning of year     0   0       0 0 0 0 0 0
Cash and equivalents at end of year 0 0   0   0       0 0 0 0 0
McGraw Hill Financial, Inc.                            
Net Cash Provided by (Used in) Operating Activities [Abstract]                            
Net (loss) income 364     281           696 531 (326) 2,508 2,466
Less: income (loss) from discontinued operations                     12 178 726 (147)
Net (loss) income from continuing operations       275             519 (504) 1,782 2,613
Adjustments to reconcile (loss) income from continuing operations to cash provided by operating activities from continuing operations:                            
Depreciation                   19 20 41 40 45
Amortization of intangibles                   2 2 4 5 6
Provision for losses on accounts receivable                   0 (1) 0 1 1
Deferred income taxes                   (138) 0 42 39 100
Stock-based compensation                   11 16 31 35 21
Accrued legal and regulatory settlements                       0 0 0
Other                   6 (3) 21 68 (16)
Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:                            
Accounts receivable                   1 1 (11) (2) 64
Prepaid and other current assets                   32 (11) (42) (14) 0
Accounts payable and accrued expenses                   (99) (125) (83) (120) 53
Unearned revenue                   11 (12) 8 17 11
Accrued legal and regulatory settlements                   0        
Other current liabilities                   (31) (34) (55) (43) (29)
Net change in prepaid / accrued income taxes                   108 111 13 (265) 135
Net change in other assets and liabilities                   62 (10) (117) (190) (144)
Cash provided by operating activities from continuing operations                   680 473 (652) 1,353 2,860
Investing Activities:                            
Capital expenditures                   (18) (9) (26) (61) (50)
Acquisitions, net of cash acquired                   0 0 0 0 0
Proceeds from dispositions                   0   63 35  
Changes in short-term investments                   0 0 0 0 0
Cash used for investing activities from continuing operations                   (18) (9) 37 (26) (50)
Financing Activities:                            
Proceeds from issuance of senior notes, net                   690        
(Payments on) / additions to short-term debt                         (457) 457
Payments on senior notes                           (400)
Dividends paid to shareholders                   (185) (164) (326) (308) (984)
Dividends and other payments paid to noncontrolling interests                   0 0 0 0 0
Repurchase of treasury shares                   (274) (362) (362) (978) (295)
Exercise of stock options                   71 130 184 254 299
Contingent payments                     0 0 0  
Purchase of additional CRISIL shares                         0  
Excess tax benefits from share-based payments                   38 82 128 43 42
Intercompany financing activities                   (1,870) (200) 1,367 (43) (3,402)
Cash used for financing activities from continuing operations                   (1,530) (514) 991 (1,489) (4,283)
Effect of exchange rate changes on cash from continuing operations                   (3) 0 3 8 2
Cash provided by (used for) continuing operations                   (871) (50) 379 (154) (1,471)
Cash provided by (used for) operating activities                   0 14 18 720 1,301
Cash provided by (used for) investing activities                       320 0 0
Cash used for financing activities                         0 0
Effect of exchange rate changes on cash                         0 0
Effect of change in cash and equivalents                           0
Cash provided by discontinued operations                   0 14 338 720 1,301
Net change in cash and equivalents                   (871) (36) 717 566 (170)
Cash and equivalents at beginning of year     649   685       119 1,402 685 685 119 289
Cash and equivalents at end of year 531 1,402   649   685       531 649 1,402 685 119
Standard & Poor's Financial Services, LLC                            
Net Cash Provided by (Used in) Operating Activities [Abstract]                            
Net (loss) income 223     207           487 404 (519) 669 614
Less: income (loss) from discontinued operations                     0 0 0 0
Net (loss) income from continuing operations       207             404 (519) 669 614
Adjustments to reconcile (loss) income from continuing operations to cash provided by operating activities from continuing operations:                            
Depreciation                   10 9 17 19 19
Amortization of intangibles                   0 0 0 0 0
Provision for losses on accounts receivable                   (2) (3) 5 7 16
Deferred income taxes                   161 0 (272) 0 (41)
Stock-based compensation                   11 15 34 33 32
Accrued legal and regulatory settlements                       1,587 0 0
Other                   10 0 39 10 23
Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:                            
Accounts receivable                   (23) 41 47 (4) (53)
Prepaid and other current assets                   (3) (4) (17) (7) (18)
Accounts payable and accrued expenses                   (43) (110) (47) 18 (71)
Unearned revenue                   15 (3) 26 43 (29)
Accrued legal and regulatory settlements                   1,609        
Other current liabilities                   (3) (8) 10 (24) (21)
Net change in prepaid / accrued income taxes                   0 3 3 (3) 0
Net change in other assets and liabilities                   3 2 5 84 8
Cash provided by operating activities from continuing operations                   (986) 346 918 845 479
Investing Activities:                            
Capital expenditures                   (4) (9) (14) (19) (23)
Acquisitions, net of cash acquired                   0 0 0 0 0
Proceeds from dispositions                   0   0 0  
Changes in short-term investments                   0 0 0 0 0
Cash used for investing activities from continuing operations                   (4) (9) (14) (19) (23)
Financing Activities:                            
Proceeds from issuance of senior notes, net                   0        
(Payments on) / additions to short-term debt                         0 0
Payments on senior notes                           0
Dividends paid to shareholders                   0 0 0 0 0
Dividends and other payments paid to noncontrolling interests                   0 0 0 0 0
Repurchase of treasury shares                   0 0 0 0 0
Exercise of stock options                   0 0 0 0 0
Contingent payments                     0 0 0  
Purchase of additional CRISIL shares                         0  
Excess tax benefits from share-based payments                   0 0 0 0 0
Intercompany financing activities                   990 (337) (904) (826) (456)
Cash used for financing activities from continuing operations                   990 (337) (904) (826) (456)
Effect of exchange rate changes on cash from continuing operations                   0 0 0 0 0
Cash provided by (used for) continuing operations                   0 0 0 0 0
Cash provided by (used for) operating activities                   0 0 0 0 0
Cash provided by (used for) investing activities                       0 0 0
Cash used for financing activities                         0 0
Effect of exchange rate changes on cash                         0 0
Effect of change in cash and equivalents                           0
Cash provided by discontinued operations                   0 0 0 0 0
Net change in cash and equivalents                   0 0 0 0 0
Cash and equivalents at beginning of year     0   0       0 0 0 0 0 0
Cash and equivalents at end of year 0 0   0   0       0 0 0 0 0
Non-Guarantor Subsidiaries                            
Net Cash Provided by (Used in) Operating Activities [Abstract]                            
Net (loss) income 200     127           365 279 637 423 245
Less: income (loss) from discontinued operations                     0 0 (134) (33)
Net (loss) income from continuing operations       127             279 637 557 278
Adjustments to reconcile (loss) income from continuing operations to cash provided by operating activities from continuing operations:                            
Depreciation                   14 13 28 27 29
Amortization of intangibles                   21 22 44 46 42
Provision for losses on accounts receivable                   6 4 6 14 15
Deferred income taxes                   143 2 (15) 4 (6)
Stock-based compensation                   15 16 35 28 37
Accrued legal and regulatory settlements                       0 0 0
Other                   6 11 20 18 (4)
Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:                            
Accounts receivable                   (114) (53) (45) (29) (261)
Prepaid and other current assets                   (53) 4 52 (8) 21
Accounts payable and accrued expenses                   (115) (13) 0 8 91
Unearned revenue                   45 30 44 49 41
Accrued legal and regulatory settlements                   0        
Other current liabilities                   (2) (27) (6) (22) (18)
Net change in prepaid / accrued income taxes                   11 (3) (109) 30 (16)
Net change in other assets and liabilities                   (96) (34) 57 (4) (54)
Cash provided by operating activities from continuing operations                   246 251 748 718 195
Investing Activities:                            
Capital expenditures                   (20) (19) (52) (37) (23)
Acquisitions, net of cash acquired                   (2) (16) (71) (47) (177)
Proceeds from dispositions                   14   20 16  
Changes in short-term investments                   (7) 1 15 (17) 27
Cash used for investing activities from continuing operations                   (15) (34) (88) (85) (173)
Financing Activities:                            
Proceeds from issuance of senior notes, net                   0        
(Payments on) / additions to short-term debt                         0 0
Payments on senior notes                           0
Dividends paid to shareholders                   0 0 0 0 0
Dividends and other payments paid to noncontrolling interests                   (49) (30) (84) (75) (24)
Repurchase of treasury shares                   0 0 0 0 0
Exercise of stock options                   2 3 9 4 0
Contingent payments                     (11) (11) (12)  
Purchase of additional CRISIL shares                         (214)  
Excess tax benefits from share-based payments                   0 0 0 0 0
Intercompany financing activities                   43 (87) (268) (1,265) 1,025
Cash used for financing activities from continuing operations                   (4) (125) (354) (1,562) 1,001
Effect of exchange rate changes on cash from continuing operations                   (4) 19 (68) (9) 3
Cash provided by (used for) continuing operations                   223 111 238 (938) 1,026
Cash provided by (used for) operating activities                   (129) 0 0 (951) (735)
Cash provided by (used for) investing activities                       0 2,129 (199)
Cash used for financing activities                         (25) (12)
Effect of exchange rate changes on cash                         1 3
Effect of change in cash and equivalents                           12
Cash provided by discontinued operations                   (129) 0 0 1,154 (931)
Net change in cash and equivalents                   94 111 238 216 95
Cash and equivalents at beginning of year     $ 968   $ 857       $ 641 1,095 857 857 641 546
Cash and equivalents at end of year $ 1,189 $ 1,095   $ 968   $ 857       $ 1,189 $ 968 $ 1,095 $ 857 $ 641