XML 91 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]    
Statement of Income
 
Statement of Income
 
Three Months Ended June 30, 2015
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
161

 
$
573

 
$
636

 
$
(28
)
 
$
1,342

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
21

 
154

 
259

 
(28
)
 
406

Selling and general expenses
1

 
101

 
230

 
—

 
332

Depreciation
10

 
5

 
7

 
—

 
22

Amortization of intangibles
1

 
—

 
10

 
—

 
11

Total expenses
33

 
260

 
506

 
(28
)
 
771

Other income
—

 
—

 
(11
)
 
—

 
(11
)
Operating profit
128

 
313

 
141

 
—

 
582

Interest expense (income), net
20

 
—

 
(4
)
 
—

 
16

Non-operating intercompany transactions
71

 
59

 
(130
)
 
—

 
—

Income from continuing operations before taxes on income
37

 
254

 
275

 
—

 
566

Provision for taxes on income
11

 
99

 
75

 
—

 
185

Equity in net income of subsidiaries
338

 
68

 
—

 
(406
)
 
—

Net income
$
364

 
$
223

 
$
200

 
$
(406
)
 
$
381

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(28
)
 
(28
)
Net income attributable to McGraw Hill Financial, Inc.
$
364

 
$
223

 
$
200

 
$
(434
)
 
$
353

Comprehensive income
$
384

 
$
222

 
$
262

 
$
(405
)
 
$
463


 
Statement of Income
 
Six Months Ended June 30, 2015
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
317

 
$
1,117

 
$
1,237

 
$
(56
)
 
$
2,615

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
53

 
311

 
504

 
(56
)
 
812

Selling and general expenses
67

 
162

 
436

 
—

 
665

Depreciation
19

 
10

 
14

 
—

 
43

Amortization of intangibles
2

 
—

 
21

 
—

 
23

Total expenses
141

 
483

 
975

 
(56
)
 
1,543

Other income
—

 
—

 
(11
)
 
—

 
(11
)
Operating profit
176

 
634

 
273

 
—

 
1,083

Interest expense (income), net
37

 
—

 
(5
)
 
—

 
32

Non-operating intercompany transactions
129

 
91

 
(220
)
 
—

 
—

Income from continuing operations before taxes on income
10

 
543

 
498

 
—

 
1,051

Provision for taxes on income
17

 
190

 
133

 
—

 
340

Equity in net income of subsidiaries
703

 
134

 
—

 
(837
)
 
—

Net income
$
696

 
$
487

 
$
365

 
$
(837
)
 
$
711

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(55
)
 
(55
)
Net income attributable to McGraw Hill Financial, Inc.
$
696

 
$
487

 
$
365

 
$
(892
)
 
$
656

Comprehensive income
$
710

 
$
486

 
$
357

 
$
(839
)
 
$
714


 
Statement of Income
 
Three Months Ended June 30, 2014
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
148

 
$
542

 
$
640

 
$
(28
)
 
$
1,302

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
21

 
164

 
250

 
(28
)
 
407

Selling and general expenses
27

 
132

 
217

 
—

 
376

Depreciation
11

 
4

 
7

 
—

 
22

Amortization of intangibles
1

 
—

 
11

 
—

 
12

Total expenses
60

 
300

 
485

 
(28
)
 
817

Other loss
3

 
—

 
6

 
—

 
9

Operating profit
85

 
242

 
149

 
—

 
476

Interest expense (income), net
15

 
—

 
(1
)
 
—

 
14

Non-operating intercompany transactions
15

 
7

 
(22
)
 
—

 
—

Income from continuing operations before taxes on income
55

 
235

 
172

 
—

 
462

Provision for taxes on income
21

 
86

 
45

 
—

 
152

Equity in net income of subsidiaries
241

 
58

 
—

 
(299
)
 
—

Income from continuing operations
275

 
207

 
127

 
(299
)
 
310

Income from discontinued operations, net of tax
6

 
—

 
—

 
—

 
6

Net income
$
281

 
$
207

 
$
127

 
$
(299
)
 
$
316

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(24
)
 
(24
)
Net income attributable to McGraw Hill Financial, Inc.
$
281

 
$
207

 
$
127

 
$
(323
)
 
$
292

Comprehensive income
$
240

 
$
208

 
$
146

 
$
(302
)
 
$
292


 
Statement of Income
 
Six Months Ended June 30, 2014
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
294

 
$
1,028

 
$
1,233

 
$
(57
)
 
$
2,498

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
40

 
315

 
505

 
(57
)
 
803

Selling and general expenses
92

 
237

 
395

 
—

 
724

Depreciation
20

 
9

 
13

 
—

 
42

Amortization of intangibles
2

 
—

 
22

 
—

 
24

Total expenses
154

 
561

 
935

 
(57
)
 
1,593

Other loss
3

 
—

 
6

 
—

 
9

Operating profit
137

 
467

 
292

 
—

 
896

Interest expense (income), net
31

 
—

 
(3
)
 
—

 
28

Non-operating intercompany transactions
74

 
14

 
(88
)
 
—

 
—

Income from continuing operations before taxes on income
32

 
453

 
383

 
—

 
868

Provision for taxes on income
13

 
173

 
104

 
—

 
290

Equity in net income of subsidiaries
500

 
124

 
—

 
(624
)
 
—

Income from continuing operations
519

 
404

 
279

 
(624
)
 
578

Income from discontinued operations, net of tax
12

 
—

 
—

 
—

 
12

Net income
$
531

 
$
404

 
$
279

 
$
(624
)
 
$
590

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(50
)
 
(50
)
Net income attributable to McGraw Hill Financial, Inc.
$
531

 
$
404

 
$
279

 
$
(674
)
 
$
540

Comprehensive income
$
515

 
$
380

 
$
305

 
$
(628
)
 
$
572

 
Statement of Income
 
Year Ended December 31, 2014
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
598

 
$
2,043

 
$
2,525

 
$
(115
)
 
$
5,051

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
78

 
389

 
1,275

 
(115
)
 
1,627

Selling and general expenses
296

 
2,350

 
522

 
—

 
3,168

Depreciation
41

 
17

 
28

 
—

 
86

Amortization of intangibles
4

 
—

 
44

 
—

 
48

Total expenses
419

 
2,756

 
1,869

 
(115
)
 
4,929

Other loss
3

 
—

 
6

 
—

 
9

Operating profit (loss)
176

 
(713
)
 
650

 
—

 
113

Interest expense (income), net
66

 
—

 
(7
)
 
—

 
59

Non-operating intercompany transactions
193

 
38

 
(231
)
 
—

 
—

(Loss) income from continuing operations before taxes on income
(83
)
 
(751
)
 
888

 
—

 
54

(Benefit) provision for taxes on income
(22
)
 
16

 
251

 
—

 
245

Equity in net (loss) income of subsidiaries
(443
)
 
248

 
—

 
195

 
—

(Loss) income from continuing operations
(504
)
 
(519
)
 
637

 
195

 
(191
)
Discontinued operations, net of tax:
 
 
 
 
 
 
 
 
 
Income from discontinued operations
18

 
—

 
—

 
—

 
18

Gain on sale of discontinued operations
160

 
—

 
—

 
—

 
160

Discontinued operations, net
178

 
—

 
—

 
—

 
178

Net (loss) income
$
(326
)
 
$
(519
)
 
$
637

 
$
195

 
(13
)
Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(102
)
 
(102
)
Net (loss) income attributable to McGraw Hill Financial, Inc.
$
(326
)
 
$
(519
)
 
$
637

 
$
93

 
$
(115
)
Comprehensive (loss) income
$
(495
)
 
$
(544
)
 
$
513

 
$
195

 
$
(331
)


 
Statement of Income
 
Year Ended December 31, 2013
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
570

 
$
1,931

 
$
2,306

 
$
(105
)
 
$
4,702

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
128

 
556

 
985

 
(105
)
 
1,564

Selling and general expenses
338

 
532

 
761

 
—

 
1,631

Depreciation
40

 
19

 
27

 
—

 
86

Amortization of intangibles
5

 
—

 
46

 
—

 
51

Total expenses
511

 
1,107

 
1,819

 
(105
)
 
3,332

Other loss (income)
25

 
3

 
(16
)
 
—

 
12

Operating profit
34

 
821

 
503

 
—

 
1,358

Interest expense (income), net
65

 
—

 
(6
)
 
—

 
59

Non-operating intercompany transactions
245

 
66

 
(311
)
 
—

 
—

Income from continuing operations before taxes on income
(276
)
 
755

 
820

 
—

 
1,299

(Benefit) provision for taxes on income
(121
)
 
283

 
263

 
—

 
425

Equity in net income of subsidiaries
1,937

 
197

 
—

 
(2,134
)
 
—

Income from continuing operations
1,782

 
669

 
557

 
(2,134
)
 
874

Discontinued operations, net of tax:
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations
82

 
—

 
(79
)
 
—

 
3

Gain (loss) on sale of discontinued operations
644

 
—

 
(55
)
 
—

 
589

Discontinued operations, net
726

 
—

 
(134
)
 
—

 
592

Net income
$
2,508

 
$
669

 
$
423

 
$
(2,134
)
 
$
1,466

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(91
)
 
(91
)
Less: net loss from discontinued operations attributable to noncontrolling interests

—

 
—

 
—

 
1

 
1

Net income attributable to McGraw Hill Financial, Inc.
$
2,508

 
$
669

 
$
423

 
$
(2,224
)
 
$
1,376

Comprehensive income
$
2,773

 
$
669

 
$
452

 
$
(2,106
)
 
$
1,788


 
Statement of Income
 
Year Ended December 31, 2012
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Revenue
$
522

 
$
1,964

 
$
1,889

 
$
(105
)
 
$
4,270

Expenses:
 
 
 
 
 
 
 
 
 
Operating-related expenses
83

 
587

 
868

 
(105
)
 
1,433

Selling and general expenses
360

 
504

 
714

 
—

 
1,578

Depreciation
45

 
19

 
29

 
—

 
93

Amortization of intangibles
6

 
—

 
42

 
—

 
48

Total expenses
494

 
1,110

 
1,653

 
(105
)
 
3,152

Other income
(52
)
 
—

 
—

 
—

 
(52
)
Operating profit
80

 
854

 
236

 
—

 
1,170

Interest expense (income), net
85

 
—

 
(4
)
 
—

 
81

Non-operating intercompany transactions
201

 
11

 
(212
)
 
—

 
—

Income from continuing operations before taxes on income
(206
)
 
843

 
452

 
—

 
1,089

(Benefit) provision for taxes on income
(106
)
 
320

 
174

 
—

 
388

Equity in net income of subsidiaries
2,713

 
91

 
—

 
(2,804
)
 
—

Income from continuing operations
2,613

 
614

 
278

 
(2,804
)
 
701

Loss from discontinued operations
(147
)
 
—

 
(33
)
 
(29
)
 
(209
)
Net income
$
2,466

 
$
614

 
$
245

 
$
(2,833
)
 
$
492

Less: net income from continuing operations attributable to noncontrolling interests
—

 
—

 
—

 
(50
)
 
(50
)
Less: net income from discontinued operations attributable to noncontrolling interests

—

 
—

 
—

 
(5
)
 
(5
)
Net income attributable to McGraw Hill Financial, Inc.
$
2,466

 
$
614

 
$
245

 
$
(2,888
)
 
$
437

Comprehensive income
$
2,338

 
$
638

 
$
262

 
$
(2,839
)
 
$
399

Balance Sheet
 
Balance Sheet
 
June 30, 2015
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
531

 
$
—

 
$
1,189

 
$
—

 
$
1,720

Accounts receivable, net of allowance for doubtful accounts
118

 
318

 
627

 
—

 
1,063

Intercompany receivable

246

 
1,114

 
1,304

 
(2,664
)
 
—

Deferred income taxes
72

 
173

 
(42
)
 
—

 
203

Prepaid and other current assets
74

 
30

 
123

 
—

 
227

Total current assets
1,041

 
1,635

 
3,201

 
(2,664
)
 
3,213

Property and equipment, net of accumulated depreciation
113

 
3

 
92

 
—

 
208

Goodwill
107

 
41

 
1,226

 
9

 
1,383

Other intangible assets, net
12

 
—

 
968

 
(3
)
 
977

Asset for pension benefits
—

 
—

 
58

 
—

 
58

Investments in subsidiaries
2,516

 
695

 
7,227

 
(10,438
)
 
—

Intercompany loans receivable
17

 
361

 
1,816

 
(2,194
)
 
—

Other non-current assets
73

 
20

 
81

 
—

 
174

Total assets
$
3,879

 
$
2,755

 
$
14,669

 
$
(15,290
)
 
$
6,013

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
53

 
$
46

 
$
82

 
$
—

 
$
181

Intercompany payable
1,280

 
611

 
772

 
(2,663
)
 
—

Accrued compensation and contributions to retirement plans
106

 
53

 
105

 
—

 
264

Income taxes currently payable
—

 
—

 
51

 
—

 
51

Unearned revenue
270

 
600

 
517

 
—

 
1,387

Accrued legal and regulatory settlements
—

 
23

 
—

 
—

 
23

Other current liabilities
156

 
9

 
169

 
—

 
334

Total current liabilities
1,865

 
1,342

 
1,696

 
(2,663
)
 
2,240

Long-term debt
1,494

 
—

 
—

 
—

 
1,494

Intercompany loans payable
22

 
—

 
2,173

 
(2,195
)
 
—

Pension and postretirement benefits
226

 
—

 
59

 
—

 
285

Deferred income taxes
(226
)
 
52

 
261

 
—

 
87

Other non-current liabilities
322

 
9

 
(49
)
 
—

 
282

Total liabilities
3,703

 
1,403

 
4,140

 
(4,858
)
 
4,388

Redeemable noncontrolling interest
—

 
—

 
—

 
810

 
810

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,316

 
(2,316
)
 
412

Additional paid-in capital
(201
)
 
1,166

 
7,078

 
(7,608
)
 
435

Retained income
7,281

 
186

 
1,382

 
(1,411
)
 
7,438

Accumulated other comprehensive loss
(305
)
 
—

 
(244
)
 
38

 
(511
)
Less: common stock in treasury
(7,011
)
 
—

 
(4
)
 
4

 
(7,011
)
Total equity - controlling interests
176

 
1,352

 
10,528

 
(11,293
)
 
763

Total equity - noncontrolling interests
—

 
—

 
1

 
51

 
52

Total equity
176

 
1,352

 
10,529

 
(11,242
)
 
815

Total liabilities and equity
$
3,879

 
$
2,755

 
$
14,669

 
$
(15,290
)
 
$
6,013


 
Balance Sheet
 
December 31, 2014
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
1,402

 
$
—

 
$
1,095

 
$
—

 
$
2,497

Accounts receivable, net of allowance for doubtful accounts
120

 
293

 
519

 
—

 
932

Intercompany receivable

525

 
2,125

 
1,998

 
(4,648
)
 
—

Deferred income taxes
72

 
334

 
(43
)
 
—

 
363

Prepaid and other current assets
80

 
27

 
67

 
—

 
174

Total current assets
2,199

 
2,779

 
3,636

 
(4,648
)
 
3,966

Property and equipment, net of accumulated depreciation
111

 
5

 
90

 
—

 
206

Goodwill
109

 
41

 
1,228

 
9

 
1,387

Other intangible assets, net
13

 
—

 
991

 
—

 
1,004

Asset for pension benefits
—

 
—

 
28

 
—

 
28

Investments in subsidiaries
1,258

 
653

 
7,125

 
(9,036
)
 
—

Intercompany loans receivable
19

 
358

 
1,595

 
(1,972
)
 
—

Other non-current assets
81

 
25

 
74

 
—

 
180

Total assets
$
3,790

 
$
3,861

 
$
14,767

 
$
(15,647
)
 
$
6,771

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
59

 
$
45

 
$
87

 
$
—

 
$
191

Intercompany payable
2,566

 
617

 
1,376

 
(4,559
)
 
—

Accrued compensation and contributions to retirement plans
133

 
121

 
156

 
—

 
410

Income taxes currently payable
15

 
1

 
16

 
—

 
32

Unearned revenue
259

 
585

 
479

 
—

 
1,323

Accrued legal and regulatory settlements
—

 
1,609

 
—

 
—

 
1,609

Other current liabilities
194

 
—

 
208

 
—

 
402

Total current liabilities
3,226

 
2,978

 
2,322

 
(4,559
)
 
3,967

Long-term debt
799

 
—

 
—

 
—

 
799

Intercompany loans payable
109

 
—

 
1,952

 
(2,061
)
 
—

Pension and postretirement benefits
272

 
—

 
61

 
—

 
333

Deferred income taxes
(245
)
 
51

 
250

 
—

 
56

Other non-current liabilities
219

 
8

 
40

 
—

 
267

Total liabilities
4,380

 
3,037

 
4,625

 
(6,620
)
 
5,422

Redeemable noncontrolling interest
—

 
—

 
—

 
810

 
810

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,316

 
(2,316
)
 
412

Additional paid-in capital
(116
)
 
1,153

 
7,016

 
(7,560
)
 
493

Retained income
6,282

 
(329
)
 
1,053

 
(60
)
 
6,946

Accumulated other comprehensive loss
(319
)
 
—

 
(236
)
 
41

 
(514
)
Less: common stock in treasury
(6,849
)
 
—

 
(7
)
 
7

 
(6,849
)
Total equity - controlling interests
(590
)
 
824

 
10,142

 
(9,888
)
 
488

Total equity - noncontrolling interests
—

 
—

 
—

 
51

 
51

Total equity
(590
)
 
824

 
10,142

 
(9,837
)
 
539

Total liabilities and equity
$
3,790

 
$
3,861

 
$
14,767

 
$
(15,647
)
 
$
6,771

 
Balance Sheet
 
December 31, 2014
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
1,402

 
$
—

 
$
1,095

 
$
—

 
$
2,497

Accounts receivable, net of allowance for doubtful accounts
120

 
293

 
519

 
—

 
932

Intercompany receivable

525

 
2,125

 
1,998

 
(4,648
)
 
—

Deferred income taxes
72

 
334

 
(43
)
 
—

 
363

Prepaid and other current assets
80

 
27

 
67

 
—

 
174

Total current assets
2,199

 
2,779

 
3,636

 
(4,648
)
 
3,966

Property and equipment, net of accumulated depreciation
111

 
5

 
90

 
—

 
206

Goodwill
109

 
41

 
1,228

 
9

 
1,387

Other intangible assets, net
13

 
—

 
991

 
—

 
1,004

Asset for pension benefits
—

 
—

 
28

 
—

 
28

Investments in subsidiaries
1,258

 
653

 
7,125

 
(9,036
)
 
—

Intercompany loans receivable
19

 
358

 
1,595

 
(1,972
)
 
—

Other non-current assets
81

 
25

 
74

 
—

 
180

Total assets
$
3,790

 
$
3,861

 
$
14,767

 
$
(15,647
)
 
$
6,771

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
59

 
$
45

 
$
87

 
$
—

 
$
191

Intercompany payable
2,566

 
617

 
1,376

 
(4,559
)
 
—

Accrued compensation and contributions to retirement plans
133

 
121

 
156

 
—

 
410

Income taxes currently payable
15

 
1

 
16

 
—

 
32

Unearned revenue
259

 
585

 
479

 
—

 
1,323

Accrued legal and regulatory settlements
—

 
1,609

 
—

 
—

 
1,609

Other current liabilities
194

 
—

 
208

 
—

 
402

Total current liabilities
3,226

 
2,978

 
2,322

 
(4,559
)
 
3,967

Long-term debt
799

 
—

 
—

 
—

 
799

Intercompany loans payable
109

 
—

 
1,952

 
(2,061
)
 
—

Pension and postretirement benefits
272

 
—

 
61

 
—

 
333

Deferred income taxes
(245
)
 
51

 
250

 
—

 
56

Other non-current liabilities
219

 
8

 
40

 
—

 
267

Total liabilities
4,380

 
3,037

 
4,625

 
(6,620
)
 
5,422

Redeemable noncontrolling interest
—

 
—

 
—

 
810

 
810

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,316

 
(2,316
)
 
412

Additional paid-in capital
(116
)
 
1,153

 
7,016

 
(7,560
)
 
493

Retained income
6,282

 
(329
)
 
1,053

 
(60
)
 
6,946

Accumulated other comprehensive loss
(319
)
 
—

 
(236
)
 
41

 
(514
)
Less: common stock in treasury
(6,849
)
 
—

 
(7
)
 
7

 
(6,849
)
Total equity - controlling interests
(590
)
 
824

 
10,142

 
(9,888
)
 
488

Total equity - noncontrolling interests
—

 
—

 
—

 
51

 
51

Total equity
(590
)
 
824

 
10,142

 
(9,837
)
 
539

Total liabilities and equity
$
3,790

 
$
3,861

 
$
14,767

 
$
(15,647
)
 
$
6,771

 
Balance Sheet
 
December 31, 2013
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
685

 
$
—

 
$
857

 
$
—

 
$
1,542

Accounts receivable, net of allowance for doubtful accounts
108

 
345

 
496

 
—

 
949

Intercompany receivable
234

 
1,394

 
2,002

 
(3,630
)
 
—

Deferred income taxes
55

 
34

 
19

 
—

 
108

Prepaid and other current assets
161

 
1

 
83

 
—

 
245

Assets held for sale
97

 
—

 
—

 
—

 
97

Total current assets
1,340

 
1,774

 
3,457

 
(3,630
)
 
2,941

Property and equipment, net of accumulated depreciation
135

 
7

 
107

 
—

 
249

Goodwill
138

 
41

 
1,221

 
9

 
1,409

Other intangible assets, net
17

 
—

 
1,013

 
3

 
1,033

Asset for pension benefits
232

 
—

 
29

 
—

 
261

Investments in subsidiaries
2,215

 
646

 
6,114

 
(8,975
)
 
—

Intercompany loans receivable
40

 
344

 
(20
)
 
(364
)
 
—

Other non-current assets
92

 
27

 
49

 
—

 
168

Total assets
$
4,209

 
$
2,839

 
$
11,970

 
$
(12,957
)
 
$
6,061

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
52

 
$
56

 
$
102

 
$
—

 
$
210

Intercompany payable
1,665

 
391

 
1,484

 
(3,540
)
 
—

Accrued compensation and contributions to retirement plans
145

 
119

 
159

 
—

 
423

Income taxes currently payable
3

 
—

 
12

 
—

 
15

Unearned revenue
251

 
559

 
458

 
—

 
1,268

Other current liabilities
227

 
—

 
175

 
—

 
402

Liabilities held for sale
54

 
—

 
—

 
—

 
54

Total current liabilities
2,397

 
1,125

 
2,390

 
(3,540
)
 
2,372

Long-term debt
799

 
—

 
—

 
—

 
799

Intercompany loans payable
89

 
—

 
363

 
(452
)
 
—

Pension and postretirement benefits
220

 
—

 
44

 
—

 
264

Deferred income taxes
(155
)
 
24

 
337

 
—

 
206

Other non-current liabilities
235

 
3

 
29

 
(1
)
 
266

Total liabilities
3,585

 
1,152

 
3,163

 
(3,993
)
 
3,907

Redeemable noncontrolling interest
—

 
—

 
—

 
810

 
810

Equity:
 
 
 
 
 
 
 
 
 
Common stock
412

 
—

 
2,305

 
(2,305
)
 
412

Additional paid-in capital
(87
)
 
1,121

 
7,099

 
(7,686
)
 
447

Retained income
7,195

 
542

 
(462
)
 
109

 
7,384

Accumulated other comprehensive loss
(150
)
 
24

 
(111
)
 
41

 
(196
)
Less: common stock in treasury
(6,746
)
 
—

 
(24
)
 
24

 
(6,746
)
Total equity - controlling interests
624

 
1,687

 
8,807

 
(9,817
)
 
1,301

Total equity - noncontrolling interests
—

 
—

 
—

 
43

 
43

Total equity
624

 
1,687

 
8,807

 
(9,774
)
 
1,344

Total liabilities and equity
$
4,209

 
$
2,839

 
$
11,970

 
$
(12,957
)
 
$
6,061

Statement of Cash Flows
 
Statement of Cash Flows
 
Six Months Ended June 30, 2015
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
696

 
$
487

 
$
365

 
$
(837
)
 
$
711

Adjustments to reconcile income from continuing operations to cash provided by (used for) operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
19

 
10

 
14

 
—

 
43

     Amortization of intangibles
2

 
—

 
21

 
—

 
23

     Provision for losses on accounts receivable
—

 
(2
)
 
6

 
—

 
4

     Deferred income taxes
(138
)
 
161

 
143

 
—

 
166

     Stock-based compensation
11

 
11

 
15

 
—

 
37

     Other
6

 
10

 
6

 
—

 
22

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
1

 
(23
)
 
(114
)
 
—

 
(136
)
     Prepaid and current assets
32

 
(3
)
 
(53
)
 
—

 
(24
)
     Accounts payable and accrued expenses
(99
)
 
(43
)
 
(115
)
 
—

 
(257
)
     Unearned revenue
11

 
15

 
45

 
—

 
71

     Accrued legal and regulatory settlements
—

 
(1,609
)
 
—

 
—

 
(1,609
)
     Other current liabilities
(31
)
 
(3
)
 
(2
)
 
—

 
(36
)
     Net change in prepaid/accrued income taxes
108

 
—

 
11

 
—

 
119

     Net change in other assets and liabilities
62

 
3

 
(96
)
 
—

 
(31
)
Cash provided by (used for) operating activities from continuing operations
680

 
(986
)
 
246

 
(837
)
 
(897
)
Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(18
)
 
(4
)
 
(20
)
 
—

 
(42
)
     Acquisitions, net of cash acquired
—

 
—

 
(2
)
 
—

 
(2
)
     Proceeds from dispositions
—

 
—

 
14

 
—

 
14

     Changes in short-term investments
—

 
—

 
(7
)
 
—

 
(7
)
Cash used for investing activities from continuing operations
(18
)
 
(4
)
 
(15
)
 
—

 
(37
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Proceeds from issuance of senior notes, net
690

 
—

 
—

 
—

 
690

     Dividends paid to shareholders
(185
)
 
—

 
—

 
—

 
(185
)
 Dividends and other payments paid to noncontrolling interests
—

 
—

 
(49
)
 
—

 
(49
)
     Repurchase of treasury shares
(274
)
 
—

 
—

 
—

 
(274
)
     Exercise of stock options
71

 
—

 
2

 
—

 
73

     Excess tax benefits from share-based payments
38

 
—

 
—

 
—

 
38

     Intercompany financing activities
(1,870
)
 
990

 
43

 
837

 
—

Cash (used for) provided by financing activities from continuing operations
(1,530
)
 
990

 
(4
)
 
837

 
293

Effect of exchange rate changes on cash from continuing operations
(3
)
 
—

 
(4
)
 
—

 
(7
)
Cash (used for) provided by continuing operations
(871
)
 
—

 
223

 
—

 
(648
)
Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash used for operating activities
—

 
—

 
(129
)
 
—

 
(129
)
Cash used for discontinued operations
—

 
—

 
(129
)
 
—

 
(129
)
Net change in cash and equivalents
(871
)
 
—

 
94

 
—

 
(777
)
Cash and equivalents at beginning of period
1,402

 
—

 
1,095

 
—

 
2,497

Cash and equivalents at end of period
$
531

 
$
—

 
$
1,189

 
$
—

 
$
1,720


 
Statement of Cash Flows
 
Six Months Ended June 30, 2014
 
(Unaudited)
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
531

 
$
404

 
$
279

 
$
(624
)
 
$
590

Less: discontinued operations, net
12

 
—

 
—

 
—

 
12

Income from continuing operations
519

 
404

 
279

 
(624
)
 
578

Adjustments to reconcile income from continuing operations to cash provided by (used for) operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
20

 
9

 
13

 
—

 
42

     Amortization of intangibles
2

 
—

 
22

 
—

 
24

     Provision for losses on accounts receivable
(1
)
 
(3
)
 
4

 
—

 
—

     Deferred income taxes
—

 
—

 
2

 
—

 
2

     Stock-based compensation
16

 
15

 
16

 
—

 
47

     Other
(3
)
 
—

 
11

 
—

 
8

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
1

 
41

 
(53
)
 
—

 
(11
)
     Prepaid and current assets
(11
)
 
(4
)
 
4

 
—

 
(11
)
     Accounts payable and accrued expenses
(125
)
 
(110
)
 
(13
)
 
—

 
(248
)
     Unearned revenue
(12
)
 
(3
)
 
30

 
—

 
15

     Other current liabilities
(34
)
 
(8
)
 
(27
)
 
—

 
(69
)
     Net change in prepaid/accrued income taxes
111

 
3

 
(3
)
 
—

 
111

     Net change in other assets and liabilities
(10
)
 
2

 
(34
)
 
—

 
(42
)
Cash provided by operating activities from continuing operations
473

 
346

 
251

 
(624
)
 
446

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(9
)
 
(9
)
 
(19
)
 
—

 
(37
)
     Acquisitions, net of cash acquired
—

 
—

 
(16
)
 
—

 
(16
)
     Changes in short-term investments
—

 
—

 
1

 
—

 
1

Cash used for investing activities from continuing operations
(9
)
 
(9
)
 
(34
)
 
—

 
(52
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Dividends paid to shareholders
(164
)
 
—

 
—

 
—

 
(164
)
 Dividends and other payments paid to noncontrolling interests
—

 
—

 
(30
)
 
—

 
(30
)
     Contingent consideration payments
—

 
—

 
(11
)
 
—

 
(11
)
     Repurchase of treasury shares
(362
)
 
—

 
—

 
—

 
(362
)
     Exercise of stock options
130

 
—

 
3

 
—

 
133

     Excess tax benefits from share-based payments
82

 
—

 
—

 
—

 
82

     Intercompany financing activities
(200
)
 
(337
)
 
(87
)
 
624

 
—

Cash used for financing activities from continuing operations
(514
)
 
(337
)
 
(125
)
 
624

 
(352
)
Effect of exchange rate changes on cash from continuing operations
—

 
—

 
19

 
—

 
19

Cash (used for) provided by continuing operations
(50
)
 
—

 
111

 
—

 
61

Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash provided by operating activities
14

 
—

 
—

 
—

 
14

Cash provided by discontinued operations
14

 
—

 
—

 
—

 
14

Net change in cash and equivalents
(36
)
 
—

 
111

 
—

 
75

Cash and equivalents at beginning of period
685

 
—

 
857

 
—

 
1,542

Cash and equivalents at end of period
$
649

 
$
—

 
$
968

 
$
—

 
$
1,617

 
Statement of Cash Flows
 
Year Ended December 31, 2014
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(326
)
 
$
(519
)
 
$
637

 
$
195

 
$
(13
)
Less: discontinued operations, net
178

 
—

 
—

 
—

 
178

(Loss) income from continuing operations
(504
)
 
(519
)
 
637

 
195

 
(191
)
Adjustments to reconcile (loss) income from continuing operations to cash (used for) provided by operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
41

 
17

 
28

 
—

 
86

     Amortization of intangibles
4

 
—

 
44

 
—

 
48

     Provision for losses on accounts receivable
—

 
5

 
6

 
—

 
11

     Deferred income taxes
42

 
(272
)
 
(15
)
 
—

 
(245
)
     Stock-based compensation
31

 
34

 
35

 
—

 
100

     Accrued legal and regulatory settlements
—

 
1,587

 
—

 
—

 
1,587

     Other
21

 
39

 
20

 
—

 
80

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(11
)
 
47

 
(45
)
 
—

 
(9
)
     Prepaid and current assets
(42
)
 
(17
)
 
52

 
—

 
(7
)
     Accounts payable and accrued expenses
(83
)
 
(47
)
 
—

 
—

 
(130
)
     Unearned revenue
8

 
26

 
44

 
—

 
78

     Other current liabilities
(55
)
 
10

 
(6
)
 
—

 
(51
)
     Net change in prepaid/accrued income taxes
13

 
3

 
(109
)
 
—

 
(93
)
     Net change in other assets and liabilities
(117
)
 
5

 
57

 
—

 
(55
)
Cash (used for) provided by operating activities from continuing operations
(652
)
 
918

 
748

 
195

 
1,209

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(26
)
 
(14
)
 
(52
)
 
—

 
(92
)
     Acquisitions, net of cash acquired
—

 
—

 
(71
)
 
—

 
(71
)
     Proceeds from dispositions
63

 
—

 
20

 
—

 
83

     Changes in short-term investments
—

 
—

 
15

 
—

 
15

Cash provided by (used for) investing activities from continuing operations
37

 
(14
)
 
(88
)
 
—

 
(65
)
Financing Activities:
 
 
 
 
 
 
 
 
 
    Dividends paid to shareholders
(326
)
 
—

 
—

 
—

 
(326
)
Dividends and other payments paid to noncontrolling interests
—

 
—

 
(84
)
 
—

 
(84
)
     Repurchase of treasury shares
(362
)
 
—

 
—

 
—

 
(362
)
     Exercise of stock options
184

 
—

 
9

 
—

 
193

     Contingent payments
—

 
—

 
(11
)
 
—

 
(11
)
     Excess tax benefits from share-based payments
128

 
—

 
—

 
—

 
128

     Intercompany financing activities
1,367

 
(904
)
 
(268
)
 
(195
)
 
—

Cash provided by (used for) financing activities from continuing operations
991

 
(904
)
 
(354
)
 
(195
)
 
(462
)
Effect of exchange rate changes on cash from continuing operations
3

 
—

 
(68
)
 
—

 
(65
)
Cash provided by continuing operations
379

 
—

 
238

 
—

 
617

Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash provided by operating activities
18

 
—

 
—

 
—

 
18

     Cash provided by investing activities
320

 
—

 
—

 
—

 
320

Cash provided by discontinued operations
338

 
—

 
—

 
—

 
338

Net change in cash and equivalents
717

 
—

 
238

 
—

 
955

Cash and equivalents at beginning of year
685

 
—

 
857

 
—

 
1,542

Cash and equivalents at end of year
$
1,402

 
$
—

 
$
1,095

 
$
—

 
$
2,497


 
Statement of Cash Flows
 
Year Ended December 31, 2013
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
2,508

 
$
669

 
$
423

 
$
(2,134
)
 
$
1,466

Less: discontinued operations, net
726

 
—

 
(134
)
 
—

 
592

Income from continuing operations
1,782

 
669

 
557

 
(2,134
)
 
874

Adjustments to reconcile income from continuing operations to cash provided by (used for) operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
40

 
19

 
27

 
—

 
86

     Amortization of intangibles
5

 
—

 
46

 
—

 
51

     Provision for losses on accounts receivable
1

 
7

 
14

 
—

 
22

     Deferred income taxes
39

 
—

 
4

 
—

 
43

     Stock-based compensation
35

 
33

 
28

 
—

 
96

     Accrued legal and regulatory settlements
—

 
—

 
—

 
—

 
—

     Other
68

 
10

 
18

 
—

 
96

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
(2
)
 
(4
)
 
(29
)
 
—

 
(35
)
     Prepaid and current assets
(14
)
 
(7
)
 
(8
)
 
—

 
(29
)
     Accounts payable and accrued expenses
(120
)
 
18

 
8

 
—

 
(94
)
     Unearned revenue
17

 
43

 
49

 
—

 
109

     Other current liabilities
(43
)
 
(24
)
 
(22
)
 
—

 
(89
)
     Net change in prepaid/accrued income taxes
(265
)
 
(3
)
 
30

 
—

 
(238
)
     Net change in other assets and liabilities
(190
)
 
84

 
(4
)
 
—

 
(110
)
Cash provided by operating activities from continuing operations
1,353

 
845

 
718

 
(2,134
)
 
782

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(61
)
 
(19
)
 
(37
)
 
—

 
(117
)
     Acquisitions, net of cash acquired
—

 
—

 
(47
)
 
—

 
(47
)
     Proceeds from dispositions
35

 
—

 
16

 
—

 
51

     Changes in short-term investments
—

 
—

 
(17
)
 
—

 
(17
)
Cash used for investing activities from continuing operations
(26
)
 
(19
)
 
(85
)
 
—

 
(130
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Payments on short-term debt
(457
)
 
—

 
—

 
—

 
(457
)
     Dividends paid to shareholders
(308
)
 
—

 
—

 
—

 
(308
)
     Dividends and other payments paid to noncontrolling interests
—

 
—

 
(75
)
 
—

 
(75
)
     Repurchase of treasury shares
(978
)
 
—

 
—

 
—

 
(978
)
     Exercise of stock options
254

 
—

 
4

 
—

 
258

     Contingent payments
—

 
—

 
(12
)
 
—

 
(12
)
     Purchase of additional CRISIL shares
—

 
—

 
(214
)
 
—

 
(214
)
     Excess tax benefits from share-based payments
43

 
—

 
—

 
—

 
43

     Intercompany financing activities
(43
)
 
(826
)
 
(1,265
)
 
2,134

 
—

Cash used for financing activities from continuing operations
(1,489
)
 
(826
)
 
(1,562
)
 
2,134

 
(1,743
)
Effect of exchange rate changes on cash from continuing operations
8

 
—

 
(9
)
 
—

 
(1
)
Cash used for continuing operations
(154
)
 
—

 
(938
)
 
—

 
(1,092
)
Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash provided by (used for) operating activities
720

 
—

 
(951
)
 
—

 
(231
)
     Cash provided by investing activities
—

 
—

 
2,129

 
—

 
2,129

     Cash used for financing activities
—

 
—

 
(25
)
 
—

 
(25
)
     Effect of exchange rate changes on cash
—

 
—

 
1

 
—

 
1

Cash provided by discontinued operations
720

 
—

 
1,154

 
—

 
1,874

Net change in cash and equivalents
566

 
—

 
216

 
—

 
782

Cash and equivalents at beginning of year
119

 
—

 
641

 
—

 
760

Cash and equivalents at end of year
$
685

 
$
—

 
$
857

 
$
—

 
$
1,542


 
Statement of Cash Flows
 
Year Ended December 31, 2012
(in millions)
McGraw Hill Financial, Inc.
 
Standard & Poor's Financial Services LLC
 
Non-Guarantor Subsidiaries
 
Eliminations
 
McGraw Hill Financial Inc. Consolidated
Operating Activities:
 
 
 
 
 
 
 
 
 
Net income
$
2,466

 
$
614

 
$
245

 
$
(2,833
)
 
$
492

Less: discontinued operations, net
(147
)
 
—

 
(33
)
 
(29
)
 
(209
)
Income from continuing operations
2,613

 
614

 
278

 
(2,804
)
 
701

Adjustments to reconcile income from continuing operations to cash provided by (used for) operating activities from continuing operations:
 
 
 
 
 
 
 
 
 
     Depreciation
45

 
19

 
29

 
—

 
93

     Amortization of intangibles
6

 
—

 
42

 
—

 
48

     Provision for losses on accounts receivable
1

 
16

 
15

 
—

 
32

     Deferred income taxes
100

 
(41
)
 
(6
)
 
—

 
53

     Stock-based compensation
21

 
32

 
37

 
—

 
90

     Accrued legal and regulatory settlements
—

 
—

 
—

 
—

 
—

     Other
(16
)
 
23

 
(4
)
 
—

 
3

Changes in operating assets and liabilities, net of effect of acquisitions and dispositions:
 
 
 
 
 
 
 
 
 
     Accounts receivable
64

 
(53
)
 
(261
)
 
—

 
(250
)
     Prepaid and current assets
—

 
(18
)
 
21

 
—

 
3

     Accounts payable and accrued expenses
53

 
(71
)
 
91

 
—

 
73

     Unearned revenue
11

 
(29
)
 
41

 
—

 
23

     Other current liabilities
(29
)
 
(21
)
 
(18
)
 
—

 
(68
)
     Net change in prepaid/accrued income taxes
135

 
—

 
(16
)
 
—

 
119

     Net change in other assets and liabilities
(144
)
 
8

 
(54
)
 
—

 
(190
)
Cash provided by operating activities from continuing operations
2,860

 
479

 
195

 
(2,804
)
 
730

Investing Activities:
 
 
 
 
 
 
 
 
 
     Capital expenditures
(50
)
 
(23
)
 
(23
)
 
—

 
(96
)
     Acquisitions, net of cash acquired
—

 
—

 
(177
)
 
—

 
(177
)
     Changes in short-term investments
—

 
—

 
27

 
—

 
27

Cash used for investing activities from continuing operations
(50
)
 
(23
)
 
(173
)
 
—

 
(246
)
Financing Activities:
 
 
 
 
 
 
 
 
 
     Payments on short-term debt
457

 
—

 
—

 
—

 
457

     Payments on senior notes
(400
)
 
—

 
—

 
—

 
(400
)
     Dividends paid to shareholders
(984
)
 
—

 
—

 
—

 
(984
)
     Dividends and other payments paid to noncontrolling interests
—

 
—

 
(24
)
 
—

 
(24
)
     Repurchase of treasury shares
(295
)
 
—

 
—

 
—

 
(295
)
     Exercise of stock options
299

 
—

 
—

 
—

 
299

     Excess tax benefits from share-based payments
42

 
—

 
—

 
—

 
42

     Intercompany financing activities
(3,402
)
 
(456
)
 
1,025

 
2,833

 
—

Cash (used for) provided by financing activities from continuing operations
(4,283
)
 
(456
)
 
1,001

 
2,833

 
(905
)
Effect of exchange rate changes on cash from continuing operations
2

 
—

 
3

 
—

 
5

Cash (used for) provided by continuing operations
(1,471
)
 
—

 
1,026

 
29

 
(416
)
Discontinued Operations:
 
 
 
 
 
 
 
 
 
     Cash provided by (used for) operating activities
1,301

 
—

 
(735
)
 
(29
)
 
537

     Cash used for investing activities
—

 
—

 
(199
)
 
—

 
(199
)
     Cash used for financing activities
—

 
—

 
(12
)
 
—

 
(12
)
     Effect of exchange rate changes on cash
—

 
—

 
3

 
—

 
3

     Effect of change in cash and equivalents
—

 
—

 
12

 
—

 
12

Cash provided by (used for) discontinued operations
1,301

 
—

 
(931
)
 
(29
)
 
341

Net change in cash and equivalents
(170
)
 
—

 
95

 
—

 
(75
)
Cash and equivalents at beginning of year
289

 
—

 
546

 
—

 
835

Cash and equivalents at end of year
$
119

 
$
—

 
$
641

 
$
—

 
$
760