-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
ABIZbP/023LmDtbFzqyhqOAsw6d/rzL9BrPuGzG07+xnJB+oaLw16rfbEyPvBvEs
kUqbT++ILYwramqsx7MsPA==
McDONALD'S CORPORATION CONDENSED CONSOLIDATED STATEMENT OF INCOME Inc/(Dec) 2003 2002 $ % Sales by Company-operated restaurants 3,398.4 2,932.8 465.6 16 Revenues from franchised and affiliated restaurants 1,157.0 966.4 190.6 20 4,555.4 3,899.2 656.2 17 (325.7 125.7 (343.8 469.5 n/m 0.10 (0.27 0.37 n/m 1,277.9 1,271.4 McDONALD'S CORPORATION CONDENSED CONSOLIDATED STATEMENT OF INCOME Years ended Inc/(Dec) 2003 2002 $ % Sales by Company-operated restaurants 12,795.4 11,499.6 1,295.8 11 Revenues from franchised and affiliated restaurants 4,345.1 3,906.1 439.0 11 17,140.5 15,405.7 1,734.8 11 168.2 25 1,508.2 992.1 516.1 52 (36.8 (98.6 n/m n/m 1,471.4 893.5 577.9 65 PER COMMON SHARE-DILUTED: Income before cumulative effect of accounting changes 1.18 0.77 0.41 53 $ (0.03 (0.07 n/m n/m 1.15 0.70 0.45 64 1,276.5 1,281.5 n/m *
99.2
McDonald's Corporation: Supplemental Information, Quarter and Year Ended December 31, 2003
Dollars and shares in millions, except per common share data
Quarters ended
December 31,
Revenues
$
$
TOTAL REVENUES
Operating costs and expenses
Company-operated restaurant expenses
2,912.0
2,558.3
353.7
14
Franchised restaurants -- occupancy expenses
247.4
217.2
30.2
14
Selling, general & administrative expenses
513.9
486.8
27.1
6
Other operating expense, net
514.6
840.3
)
(39
)
Total operating costs and expenses
4,187.9
4,102.6
85.3
2
OPERATING INCOME (LOSS)
367.5
(203.4
)
570.9
n/m
Interest expense
90.7
94.6
(3.9
)
(4
)
Non-operating expense, net
9.3
23.6
(14.3
)
n/m
Income (loss) before provision for income taxes
267.5
(321.6
)
589.1
n/m
Provision for income taxes
141.8
22.2
119.6
n/m
NET INCOME (LOSS)
$
$
)
NET INCOME (LOSS) PER COMMON SHARE-DILUTED
$
$
)
Weighted average common shares outstanding - diluted
n/m Not meaningful
Dollars and shares in millions, except per common share data
December 31,
Revenues
$
$
TOTAL REVENUES
Operating costs and expenses
Company-operated restaurant expenses
11,006.0
9,906.6
1,099.4
11
Franchised restaurants -- occupancy expenses
937.7
840.1
97.6
12
Selling, general & administrative expenses
1,833.0
1,712.8
120.2
7
Other operating expense, net
531.6
833.3
(301.7
)
(36
)
Total operating costs and expenses
14,308.3
13,292.8
1,015.5
8
OPERATING INCOME
2,832.2
2,112.9
719.3
34
Interest expense
388.0
374.1
13.9
4
Non-operating expense, net
97.8
76.7
21.1
n/m
Income before provision for income taxes
2,346.4
1,662.1
684.3
41
Provision for income taxes
838.2
670.0
Income before cumulative effect of accounting changes
Cumulative effect of accounting changes, net of tax*
)
)
NET INCOME
$
$
$
$
Cumulative effect of accounting changes*
)
$
)
Net income
$
$
Weighted average common shares outstanding - diluted
Not meaningful
Relates to changes in accounting for asset retirement obligations in 2003 and goodwill in 2002.
1
2
3
4
5
6
7
8
COMPANY-OPERATED COSTS AND MARGINS AS A PERCENT OF SALES
McDONALDS RESTAURANTS* | |||||||
| |||||||
|
Quarters Ended
December 31, |
|
Years Ended
December 31, | ||||
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
|
|
|
|
|
|
|
Food & paper |
33.7 |
|
33.9 |
|
33.7 |
|
34.1 |
Payroll & employee
benefits |
26.0 |
|
26.9 |
|
26.4 |
|
26.4 |
Occupancy & other
operating expenses |
25.5 |
|
26.1 |
|
25.4 |
|
25.1 |
Total expenses |
85.2 |
|
86.9 |
|
85.5 |
|
85.6 |
Company-operated margins |
14.8 |
|
13.1 |
|
14.5 |
|
14.4 |
9 | ||
| ||
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
Dollars in millions |
|
|
|
| |||
|
|
|
|
| |||
Years ended December 31, |
2003 |
2002 |
% Inc
(Dec) |
|
Currency
Translation
Benefit (Loss) |
|
% Inc (Dec)
Excl Currency
Translation
Benefit (Loss) |
|
|
|
|
|
|
|
|
U.S. |
$ 566.8 |
$ 557.7 |
2 |
|
n/a |
|
n/a |
Europe |
424.3 |
359.3 |
18 |
|
$57.5 |
|
2 |
APMEA |
173.3 |
157.7 |
10 |
|
11.9 |
|
2 |
Latin America |
101.8 |
101.5 |
- |
|
(7.5) |
|
8 |
Canada |
53.6 |
49.2 |
9 |
|
6.0 |
|
(3) |
Other* |
115.1 |
114.3 |
1 |
|
0.6 |
|
- |
Corporate |
398.1 |
373.1 |
7 |
|
n/a |
|
n/a |
Total |
$1,833.0 |
$1,712.8 |
7 |
|
$68.5 |
|
3 |
OTHER OPERATING (INCOME) EXPENSE, NET
Dollars in millions | |||||||
| |||||||
|
Quarters Ended
December 31, |
|
Years Ended
December 31, | ||||
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
|
|
|
|
|
|
|
Gains on sales of
restaurant businesses |
$(12.2) |
|
$(35.1) |
|
$(54.5) |
|
$(113.6) |
Equity in earnings of
unconsolidated affiliates |
(12.7) |
|
5.4 |
|
(36.9) |
|
(24.1) |
Front counter service
system payments U.S. |
- |
|
- |
|
- |
|
21.6 |
Significant charges |
407.6 |
|
810.2 |
|
407.6 |
|
853.2 |
Other expense |
131.9 |
|
59.8 |
|
215.4 |
|
96.2 |
Total |
$514.6 |
|
$840.3 |
|
$531.6 |
|
$ 833.3 |
10 | ||
| ||
11 | ||
| ||
OPERATING INCOME (LOSS)
Dollars in millions |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Quarters ended December 31, |
2003 |
2002 |
% Inc
(Dec) |
|
Currency
Translation
Benefit (Loss) |
|
% Inc (Dec)
Excl Currency
Translation
Benefit (Loss) |
|
|
|
|
|
|
|
|
U.S. |
$ 502.1 |
$ 273.3 |
84 |
|
n/a |
|
n/a |
Europe |
358.3 |
144.1 |
n/m |
|
$ 47.4 |
|
n/m |
APMEA |
17.6 |
(165.3) |
n/m |
|
9.5 |
|
n/m |
Latin America |
(155.7) |
(130.7) |
(19) |
|
(29.0) |
|
3 |
Canada |
48.8 |
20.6 |
n/m |
|
8.0 |
|
98 |
Other* |
(271.7) |
(38.1) |
n/m |
|
(11.2) |
|
n/m |
Corporate |
(131.9) |
(307.3) |
57 |
|
n/a |
|
n/a |
Total operating income (loss) |
$ 367.5 |
$ (203.4) |
n/m |
|
$ 24.7 |
|
n/m |
|
|
|
|
|
|
|
|
Years ended December 31, |
2003 |
2002 |
% Inc
(Dec) |
|
Currency
Translation
Benefit (Loss) |
|
% Inc (Dec)
Excl Currency
Translation
Benefit (Loss) |
|
|
|
|
|
|
|
|
U.S. |
$1,982.1 |
$1,673.3 |
18 |
|
n/a |
|
n/a |
Europe |
1,339.1 |
1,021.8 |
31 |
|
$181.4 |
|
13 |
APMEA |
226.3 |
64.3 |
n/m |
|
29.3 |
|
n/m |
Latin America |
(170.9) |
(133.4) |
(28) |
|
(28.7) |
|
(7) |
Canada |
163.2 |
125.4 |
30 |
|
19.3 |
|
15 |
Other* |
(295.1) |
(66.8) |
n/m |
|
(12.3) |
|
n/m |
Corporate |
(412.5) |
(571.7) |
28 |
|
n/a |
|
n/a |
Total operating income |
$2,832.2 |
$2,112.9 |
34 |
|
$189.0 |
|
25 |
12
constant currencies) related to the 2002 charges. In addition, for the quarter and year, strong performance in Russia and expansion in France were partially offset by weak results in the UK. Operating income for the year was also affected by weak results in Germany, although Germanys performance improved in the second half of the year.
13
Although the Company reported a pretax loss for the fourth quarter 2002, there was a tax provision for the quarter because the loss included certain charges that were not tax effected. The effective rate for the full year 2002 was 40.3%. The significant charges in 2002 increased the rate for the full year by 7.6 percentage points.
14 | ||
| ||
15 | ||
| ||
McDONALDS CORPORATION
CONSOLIDATED BALANCE SHEET | ||
Dollars in millions |
|
|
|
|
|
|
December 31,
2003 |
December 31,
2002 |
|
|
|
ASSETS |
|
|
Current assets |
|
|
Cash and equivalents |
$ 492.8 |
$ 330.4 |
Accounts and notes receivable |
734.5 |
855.3 |
Inventories |
129.4 |
111.7 |
Prepaid expenses and other current assets |
528.7 |
418.0 |
Total current assets |
1,885.4 |
1,715.4 |
|
|
|
Other assets |
|
|
Investment in and advances to affiliates |
1,089.6 |
1,037.7 |
Goodwill, net |
1,665.1 |
1,558.5 |
Miscellaneous |
960.3 |
1,075.5 |
Total other assets |
3,715.0 |
3,671.7 |
|
|
|
Property and equipment |
|
|
Property and equipment, at cost |
28,740.2 |
26,218.6 |
Accumulated depreciation and amortization |
(8,815.5) |
(7,635.2) |
Net property and equipment |
19,924.7 |
18,583.4 |
Total assets |
$25,525.1 |
$23,970.5 |
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
Current liabilities |
|
|
Accounts payable |
$ 577.4 |
$ 635.8 |
Income taxes |
71.5 |
16.3 |
Other taxes |
222.0 |
191.8 |
Accrued interest |
193.1 |
199.4 |
Accrued restructuring and restaurant |
|
|
closing costs |
115.7 |
328.5 |
Accrued payroll and other liabilities |
918.1 |
774.7 |
Current maturities of long-term debt |
328.0 |
275.8 |
Total current liabilities |
2,425.8 |
2,422.3 |
|
|
|
Long-term debt |
9,402.5 |
9,703.6 |
Other long-term liabilities and |
|
|
minority interests |
699.8 |
560.0 |
Deferred income taxes |
1,015.1 |
1,003.7 |
|
|
|
Shareholders equity |
|
|
Common stock |
16.6 |
16.6 |
Additional paid-in capital |
1,837.5 |
1,747.3 |
Unearned ESOP compensation |
(90.5) |
(98.4) |
Retained earnings |
20,172.3 |
19,204.4 |
Accumulated other comprehensive income (loss) |
(635.5) |
(1,601.3) |
Common stock in treasury |
(9,318.5) |
(8,987.7) |
Total shareholders equity |
11,981.9 |
10,280.9 |
Total liabilities and shareholders equity |
$25,525.1 |
$23,970.5 |
16 | ||
| ||
SYSTEMWIDE RESTAURANTS |
|
|
|
|
|
|
|
At December 31, |
2003 |
2002 |
Inc/(Dec) |
|
|
|
|
|
|
|
|
U.S* |
13,609 |
13,491 |
118 |
|
|
|
|
Europe |
|
|
|
Germany* |
1,244 |
1,211 |
33 |
United Kingdom |
1,235 |
1,231 |
4 |
France |
1,008 |
973 |
35 |
Spain |
336 |
333 |
3 |
Italy |
326 |
329 |
(3) |
Other |
2,037 |
1,993 |
44 |
Total Europe |
6,186 |
6,070 |
116 |
|
|
|
|
APMEA |
|
|
|
Japan* |
3,773 |
3,891 |
(118) |
Australia |
729 |
726 |
3 |
China |
576 |
546 |
30 |
Taiwan |
346 |
350 |
(4) |
South Korea |
344 |
357 |
(13) |
Other |
1,707 |
1,685 |
22 |
Total APMEA |
7,475 |
7,555 |
(80) |
|
|
|
|
Latin America |
|
|
|
Brazil |
549 |
584 |
(35) |
Mexico |
281 |
261 |
20 |
Other |
748 |
760 |
(12) |
Total Latin America |
1,578 |
1,605 |
(27) |
|
|
|
|
Canada* |
1,339 |
1,304 |
35 |
|
|
|
|
Other** |
942 |
1,083 |
(141) |
|
|
|
|
Systemwide restaurants |
31,129 |
31,108 |
21 |
|
|
|
|
Countries |
119 |
119 |
- |
17 | ||
| ||
SYSTEMWIDE RESTAURANTS BY TYPE |
|
|
|
At December 31, |
2003 |
2002 |
Inc/(Dec) |
|
|
|
|
|
|
|
|
U.S. |
|
|
|
Operated by franchisees |
10,860 |
10,685 |
175 |
Operated by the Company |
2,034 |
2,102 |
(68) |
Operated by affiliates |
715 |
704 |
11 |
|
13,609 |
13,491 |
118 |
|
|
|
|
Europe |
|
|
|
Operated by franchisees |
3,614 |
3,499 |
115 |
Operated by the Company |
2,307 |
2,286 |
21 |
Operated by affiliates |
265 |
285 |
(20) |
|
6,186 |
6,070 |
116 |
|
|
|
|
APMEA |
|
|
|
Operated by franchisees |
2,284 |
2,182 |
102 |
Operated by the Company |
2,245 |
2,218 |
27 |
Operated by affiliates |
2,946 |
3,155 |
(209) |
|
7,475 |
7,555 |
(80) |
|
|
|
|
Latin America |
|
|
|
Operated by franchisees |
585 |
658 |
(73) |
Operated by the Company |
972 |
912 |
60 |
Operated by affiliates |
21 |
35 |
(14) |
|
1,578 |
1,605 |
(27) |
|
|
|
|
Canada |
|
|
|
Operated by franchisees |
776 |
789 |
(13) |
Operated by the Company |
472 |
450 |
22 |
Operated by affiliates |
91 |
65 |
26 |
|
1,339 |
1,304 |
35 |
|
|
|
|
Other* |
|
|
|
Operated by franchisees |
13 |
51 |
(38) |
Operated by the Company |
929 |
1,032 |
(103) |
|
942 |
1,083 |
(141) |
|
|
|
|
Systemwide |
|
|
|
Operated by franchisees |
18,132 |
17,864 |
268 |
Operated by the Company |
8,959 |
9,000 |
(41) |
Operated by affiliates |
4,038 |
4,244 |
(206) |
|
31,129 |
31,108 |
21 |
* For 2003, reflected the sale of Donatos Pizzeria and the closing of all Donatos and Boston Market international locations.
18 | ||
| ||
19 |