XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2024   15.7       252.3
Balance, Value at Nov. 30, 2024 $ 5,316.8 $ 2,237.2 $ 3,545.0 $ (491.2) $ 25.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 337.3   337.3      
Net income attributable to non-controlling interests 2.1       2.1  
Other comprehensive income (loss), net of tax 91.1     90.0 1.1  
Dividends (120.8)   (120.8)      
Stock-based compensation 29.6 $ 29.6        
Shares purchased and retired (in shares)   (0.5)        
Shares purchased and retired (42.0) $ (19.5) (22.5)      
Shares issued (in shares)   0.7       0.1
Shares issued 16.3 $ 16.3        
Equal exchange, shares   (0.6)       0.6
Balance, Shares at May. 31, 2025   15.3       253.0
Balance, Value at May. 31, 2025 5,630.4 $ 2,263.6 3,739.0 (401.2) 29.0  
Balance, Shares at Feb. 28, 2025   15.5       252.6
Balance, Value at Feb. 28, 2025 5,449.7 $ 2,253.3 3,694.3 (524.6) 26.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 175.0   175.0      
Net income attributable to non-controlling interests 1.0       1.0  
Other comprehensive income (loss), net of tax 124.7     123.4 1.3  
Dividends (120.8)   (120.8)      
Stock-based compensation 9.6 $ 9.6        
Shares purchased and retired (in shares)   (0.2)        
Shares purchased and retired (17.2) $ (7.7) (9.5)      
Shares issued (in shares)   0.4        
Shares issued 8.4 $ 8.4        
Equal exchange, shares   (0.4)       0.4
Balance, Shares at May. 31, 2025   15.3       253.0
Balance, Value at May. 31, 2025 5,630.4 $ 2,263.6 3,739.0 (401.2) 29.0  
Balance, Shares at Nov. 30, 2025   14.9       253.5
Balance, Value at Nov. 30, 2025 5,768.1 $ 2,283.2 3,816.4 (363.1) 31.6  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,166.3   1,166.3      
Net income attributable to non-controlling interests 16.2       16.2  
Fair value of non-controlling interest recognized at acquisition 504.3       504.3  
Other comprehensive income (loss), net of tax 235.7     201.7 34.0  
Dividends (137.4)   (129.0)   (8.4)  
Stock-based compensation 29.3 $ 29.3        
Shares purchased and retired (in shares)   (0.4)        
Shares purchased and retired (25.4) $ (14.6) (10.8)      
Shares issued (in shares)   0.8        
Shares issued 16.2 $ 16.2        
Equal exchange, shares   (0.5)       0.5
Balance, Shares at May. 31, 2026   14.8       254.0
Balance, Value at May. 31, 2026 7,573.3 $ 2,314.1 4,842.9 (161.4) 577.7  
Balance, Shares at Feb. 28, 2026   14.8       253.9
Balance, Value at Feb. 28, 2026 7,556.1 $ 2,306.1 4,823.1 (148.9) 575.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 150.1   150.1      
Net income attributable to non-controlling interests 10.1       10.1  
Other comprehensive income (loss), net of tax (12.3)     (12.5) 0.2  
Dividends (137.4)   (129.0)   (8.4)  
Stock-based compensation 8.6 $ 8.6        
Shares purchased and retired (in shares)   (0.1)        
Shares purchased and retired (4.1) $ (2.8) (1.3)      
Shares issued (in shares)   0.2        
Shares issued 2.2 $ 2.2        
Equal exchange, shares   (0.1)       0.1
Balance, Shares at May. 31, 2026   14.8       254.0
Balance, Value at May. 31, 2026 $ 7,573.3 $ 2,314.1 $ 4,842.9 $ (161.4) $ 577.7