XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2024   15.7       252.3
Balance, Value at Nov. 30, 2024 $ 5,316.8 $ 2,237.2 $ 3,545.0 $ (491.2) $ 25.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 162.3   162.3      
Net income attributable to non-controlling interests 1.1       1.1  
Other comprehensive income, net of tax (33.6)     (33.4) (0.2)  
Stock-based compensation 20.0 $ 20.0        
Shares purchased and retired (in shares)   (0.3)        
Shares purchased and retired (24.8) $ (11.8) (13.0)      
Shares issued (in shares)   0.3        
Shares issued 7.9 $ 7.9       $ 0.1
Equal exchange, shares   (0.2)       0.2
Balance, Shares at Feb. 28, 2025   15.5       252.6
Balance, Value at Feb. 28, 2025 5,449.7 $ 2,253.3 3,694.3 (524.6) 26.7  
Balance, Shares at Nov. 30, 2025   14.9       253.5
Balance, Value at Nov. 30, 2025 5,768.1 $ 2,283.2 3,816.4 (363.1) 31.6  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,016.2   1,016.2      
Fair value of non-controlling interest recognized at acquisition 504.3       504.3  
Net income attributable to non-controlling interests 6.1       6.1  
Other comprehensive income, net of tax 248.0     214.2 33.8  
Stock-based compensation 20.7 $ 20.7        
Shares purchased and retired (in shares)   (0.3)        
Shares purchased and retired (21.3) $ (11.8) (9.5)      
Shares issued (in shares)   0.6        
Shares issued 14.0 $ 14.0        
Equal exchange, shares   (0.4)       0.4
Balance, Shares at Feb. 28, 2026   14.8       253.9
Balance, Value at Feb. 28, 2026 $ 7,556.1 $ 2,306.1 $ 4,823.1 $ (148.9) $ 575.8