XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2023   16.8       251.3
Balance, Value at Nov. 30, 2023 $ 5,083.5 $ 2,199.6 $ 3,249.7 $ (388.6) $ 22.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 573.3   573.3      
Net income attributable to non-controlling interest 6.0       6.0  
Other comprehensive income (loss), net of tax (1.1)     (1.8) 0.7  
Dividends (225.6)   (225.6)      
Stock-based compensation 39.9 $ 39.9        
Shares purchased and retired (in shares)   (0.5)        
Shares purchased and retired (38.9) $ (18.7) (20.2)      
Shares issued (in shares)   0.7        
Shares issued 13.9 $ 13.9        
Equal exchange, shares   (0.8)       0.8
Balance, Shares at Aug. 31, 2024   16.2       252.1
Balance, Value at Aug. 31, 2024 5,451.0 $ 2,234.7 3,577.2 (390.4) 29.5  
Balance, Shares at May. 31, 2024   16.6       251.9
Balance, Value at May. 31, 2024 5,354.2 $ 2,234.7 3,480.3 (387.6) 26.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 223.1   223.1      
Net income attributable to non-controlling interest 2.1       2.1  
Other comprehensive income (loss), net of tax (2.2)     (2.8) 0.6  
Dividends (112.9)   (112.9)      
Stock-based compensation 8.8 $ 8.8        
Shares purchased and retired (in shares)   (0.3)        
Shares purchased and retired (24.6) $ (11.3) (13.3)      
Shares issued (in shares)   0.1        
Shares issued 2.5 $ 2.5        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at Aug. 31, 2024   16.2       252.1
Balance, Value at Aug. 31, 2024 5,451.0 $ 2,234.7 3,577.2 (390.4) 29.5  
Balance, Shares at Nov. 30, 2024   15.7       252.3
Balance, Value at Nov. 30, 2024 5,316.8 $ 2,237.2 3,545.0 (491.2) 25.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 562.8   562.8      
Net income attributable to non-controlling interest 4.3       4.3  
Other comprehensive income (loss), net of tax 130.8     130.1 0.7  
Dividends (241.5)   (241.5)      
Stock-based compensation 37.3 $ 37.3        
Shares purchased and retired (in shares)   (0.6)        
Shares purchased and retired (45.8) $ (21.4) (24.4)      
Shares issued (in shares)   0.8       0.1
Shares issued 18.9 $ 18.9        
Equal exchange, shares   (0.8)       0.8
Balance, Shares at Aug. 31, 2025   15.1       253.2
Balance, Value at Aug. 31, 2025 5,783.6 $ 2,272.0 3,841.9 (361.1) 30.8  
Balance, Shares at May. 31, 2025   15.3       253.0
Balance, Value at May. 31, 2025 5,630.4 $ 2,263.6 3,739.0 (401.2) 29.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 225.5   225.5      
Net income attributable to non-controlling interest 2.2       2.2  
Other comprehensive income (loss), net of tax 39.7     40.1 (0.4)  
Dividends (120.7)   (120.7)      
Stock-based compensation 7.7 $ 7.7        
Shares purchased and retired (in shares)   (0.1)        
Shares purchased and retired (3.8) $ (1.9) (1.9)      
Shares issued (in shares)   0.1        
Shares issued 2.6 $ 2.6        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at Aug. 31, 2025   15.1       253.2
Balance, Value at Aug. 31, 2025 $ 5,783.6 $ 2,272.0 $ 3,841.9 $ (361.1) $ 30.8