XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2023   16.8       251.3
Balance, Value at Nov. 30, 2023 $ 5,083.5 $ 2,199.6 $ 3,249.7 $ (388.6) $ 22.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 350.2   350.2      
Net income attributable to non-controlling interest 3.9       3.9  
Other comprehensive income, net of tax 1.1     1.0 0.1  
Dividends (112.7)   (112.7)      
Stock-based compensation 31.1 $ 31.1        
Shares purchased and retired (in shares)   (0.2)        
Shares purchased and retired (14.3) $ (7.4) (6.9)      
Shares issued (in shares)   0.6        
Shares issued 11.4 $ 11.4        
Equal exchange, shares   (0.6)       0.6
Balance, Shares at May. 31, 2024   16.6       251.9
Balance, Value at May. 31, 2024 5,354.2 $ 2,234.7 3,480.3 (387.6) 26.8  
Balance, Shares at Feb. 29, 2024   16.6       251.7
Balance, Value at Feb. 29, 2024 5,257.4 $ 2,213.4 3,412.8 (393.7) 24.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 184.2   184.2      
Net income attributable to non-controlling interest 1.8       1.8  
Other comprehensive income, net of tax 6.2     6.1 0.1  
Dividends (112.7)   (112.7)      
Stock-based compensation 19.4 $ 19.4        
Shares purchased and retired (in shares)   (0.1)        
Shares purchased and retired (8.1) $ (4.1) (4.0)      
Shares issued (in shares)   0.3        
Shares issued 6.0 $ 6.0        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at May. 31, 2024   16.6       251.9
Balance, Value at May. 31, 2024 5,354.2 $ 2,234.7 3,480.3 (387.6) 26.8  
Balance, Shares at Nov. 30, 2024   15.7       252.3
Balance, Value at Nov. 30, 2024 5,316.8 $ 2,237.2 3,545.0 (491.2) 25.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 337.3   337.3      
Net income attributable to non-controlling interest 2.1       2.1  
Other comprehensive income, net of tax 91.1     90.0 1.1  
Dividends (120.8)   (120.8)      
Stock-based compensation 29.6 $ 29.6        
Shares purchased and retired (in shares)   (0.5)        
Shares purchased and retired (42.0) $ (19.5) (22.5)      
Shares issued (in shares)   0.7       0.1
Shares issued 16.3 $ 16.3        
Equal exchange, shares   (0.6)       0.6
Balance, Shares at May. 31, 2025   15.3       253.0
Balance, Value at May. 31, 2025 5,630.4 $ 2,263.6 3,739.0 (401.2) 29.0  
Balance, Shares at Feb. 28, 2025   15.5       252.6
Balance, Value at Feb. 28, 2025 5,449.7 $ 2,253.3 3,694.3 (524.6) 26.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 175.0   175.0      
Net income attributable to non-controlling interest 1.0       1.0  
Other comprehensive income, net of tax 124.7     123.4 1.3  
Dividends (120.8)   (120.8)      
Stock-based compensation 9.6 $ 9.6        
Shares purchased and retired (in shares)   (0.2)        
Shares purchased and retired (17.2) $ (7.7) (9.5)      
Shares issued (in shares)   0.4        
Shares issued 8.4 $ 8.4        
Equal exchange, shares   (0.4)       0.4
Balance, Shares at May. 31, 2025   15.3       253.0
Balance, Value at May. 31, 2025 $ 5,630.4 $ 2,263.6 $ 3,739.0 $ (401.2) $ 29.0