XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2022   17.4       250.6
Balance, Value at Nov. 30, 2022 $ 4,699.2 $ 2,138.6 $ 3,022.5 $ (480.6) $ 18.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 461.3   461.3      
Net income attributable to non-controlling interest 3.5       3.5  
Other comprehensive income (loss), net of tax 85.3     86.7 (1.4)  
Dividends (209.3)   (209.3)      
Stock-based compensation 51.1 $ 51.1        
Shares purchased and retired (in shares)   (0.5)       0.0
Shares purchased and retired (38.5) $ (15.7) (22.8)      
Shares issued (in shares)   0.7       0.0
Shares issued 17.5 $ 17.5        
Equal exchange, shares   (0.6)       0.6
Balance, Shares at Aug. 31, 2023   17.0       251.2
Balance, Value at Aug. 31, 2023 5,070.1 $ 2,191.5 3,251.7 (393.9) 20.8  
Balance, Shares at May. 31, 2023   17.2       251.0
Balance, Value at May. 31, 2023 4,956.9 $ 2,177.1 3,191.4 (431.5) 19.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 170.1   170.1      
Net income attributable to non-controlling interest 0.7       0.7  
Other comprehensive income (loss), net of tax 37.8     37.6 0.2  
Dividends (104.7)   (104.7)      
Stock-based compensation 12.6 $ 12.6        
Shares purchased and retired (in shares)   (0.1)       0.0
Shares purchased and retired (8.1) $ (3.0) (5.1)      
Shares issued (in shares)   0.1       0.0
Shares issued 4.8 $ 4.8        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at Aug. 31, 2023   17.0       251.2
Balance, Value at Aug. 31, 2023 5,070.1 $ 2,191.5 3,251.7 (393.9) 20.8  
Balance, Shares at Nov. 30, 2023   16.8       251.3
Balance, Value at Nov. 30, 2023 5,083.5 $ 2,199.6 3,249.7 (388.6) 22.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 573.3   573.3      
Net income attributable to non-controlling interest 6.0       6.0  
Other comprehensive income (loss), net of tax (1.1)     (1.8) 0.7  
Dividends (225.6)   (225.6)      
Stock-based compensation 39.9 $ 39.9        
Shares purchased and retired (in shares)   (0.5)       0.0
Shares purchased and retired (38.9) $ (18.7) (20.2)      
Shares issued (in shares)   0.7       0.0
Shares issued 13.9 $ 13.9        
Equal exchange, shares   (0.8)       0.8
Balance, Shares at Aug. 31, 2024   16.2       252.1
Balance, Value at Aug. 31, 2024 5,451.0 $ 2,234.7 3,577.2 (390.4) 29.5  
Balance, Shares at May. 31, 2024   16.6       251.9
Balance, Value at May. 31, 2024 5,354.2 $ 2,234.7 3,480.3 (387.6) 26.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 223.1   223.1      
Net income attributable to non-controlling interest 2.1       2.1  
Other comprehensive income (loss), net of tax (2.2)     (2.8) 0.6  
Dividends (112.9)   (112.9)      
Stock-based compensation 8.8 $ 8.8        
Shares purchased and retired (in shares)   (0.3)       0.0
Shares purchased and retired (24.6) $ (11.3) (13.3)      
Shares issued (in shares)   0.1       0.0
Shares issued 2.5 $ 2.5        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at Aug. 31, 2024   16.2       252.1
Balance, Value at Aug. 31, 2024 $ 5,451.0 $ 2,234.7 $ 3,577.2 $ (390.4) $ 29.5