XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2022   17.4       250.6
Balance, Value at Nov. 30, 2022 $ 4,699.2 $ 2,138.6 $ 3,022.5 $ (480.6) $ 18.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 291.2   291.2      
Net income attributable to non-controlling interest 2.8       2.8  
Other comprehensive income, net of tax 47.5     49.1 (1.6)  
Dividends (104.6)   (104.6)      
Stock-based compensation 38.5 $ 38.5        
Shares purchased and retired (in shares)   (0.4)       0.0
Shares purchased and retired (30.4) $ (12.7) (17.7)      
Shares issued (in shares)   0.6       0.0
Shares issued 12.7 $ 12.7        
Equal exchange, shares   (0.4)       0.4
Balance, Shares at May. 31, 2023   17.2       251.0
Balance, Value at May. 31, 2023 4,956.9 $ 2,177.1 3,191.4 (431.5) 19.9  
Balance, Shares at Feb. 28, 2023   17.4       250.8
Balance, Value at Feb. 28, 2023 4,887.7 $ 2,152.1 3,155.1 (437.1) 17.6  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 152.1   152.1      
Net income attributable to non-controlling interest 2.0       2.0  
Other comprehensive income, net of tax 5.9     5.6 0.3  
Dividends (104.6)   (104.6)      
Stock-based compensation 26.7 $ 26.7        
Shares purchased and retired (in shares)   (0.3)       0.0
Shares purchased and retired (19.1) $ (7.9) (11.2)      
Shares issued (in shares)   0.3       0.0
Shares issued 6.2 $ 6.2        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at May. 31, 2023   17.2       251.0
Balance, Value at May. 31, 2023 4,956.9 $ 2,177.1 3,191.4 (431.5) 19.9  
Balance, Shares at Nov. 30, 2023   16.8       251.3
Balance, Value at Nov. 30, 2023 5,083.5 $ 2,199.6 3,249.7 (388.6) 22.8  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 350.2   350.2      
Net income attributable to non-controlling interest 3.9       3.9  
Other comprehensive income, net of tax 1.1     1.0 0.1  
Dividends (112.7)   (112.7)      
Stock-based compensation 31.1 $ 31.1        
Shares purchased and retired (in shares)   (0.2)       0.0
Shares purchased and retired (14.3) $ (7.4) (6.9)      
Shares issued (in shares)   0.6       0.0
Shares issued 11.4 $ 11.4        
Equal exchange, shares   (0.6)       0.6
Balance, Shares at May. 31, 2024   16.6       251.9
Balance, Value at May. 31, 2024 5,354.2 $ 2,234.7 3,480.3 (387.6) 26.8  
Balance, Shares at Feb. 29, 2024   16.6       251.7
Balance, Value at Feb. 29, 2024 5,257.4 $ 2,213.4 3,412.8 (393.7) 24.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 184.2   184.2      
Net income attributable to non-controlling interest 1.8       1.8  
Other comprehensive income, net of tax 6.2     6.1 0.1  
Dividends (112.7)   (112.7)      
Stock-based compensation 19.4 $ 19.4        
Shares purchased and retired (in shares)   (0.1)       0.0
Shares purchased and retired (8.1) $ (4.1) (4.0)      
Shares issued (in shares)   0.3       0.0
Shares issued 6.0 $ 6.0        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at May. 31, 2024   16.6       251.9
Balance, Value at May. 31, 2024 $ 5,354.2 $ 2,234.7 $ 3,480.3 $ (387.6) $ 26.8