XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2021   17.8       249.5
Balance, Value at Nov. 30, 2021 $ 4,425.5 $ 2,055.1 $ 2,782.4 $ (426.5) $ 14.5  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 273.4   273.4      
Net income attributable to non-controlling interest 3.7       3.7  
Other comprehensive income, net of tax (29.4)     (28.1) (1.3)  
Dividends (99.2)   (99.2)      
Stock-based compensation 36.9 $ 36.9        
Shares purchased and retired (in shares)   (0.3)       0.0
Shares purchased and retired (33.1) $ (10.1) (23.0)      
Shares issued (in shares)   1.2       0.1
Shares issued 37.3 $ 37.3        
Equal exchange, shares   (0.9)       0.9
Balance, Shares at May. 31, 2022   17.8       250.5
Balance, Value at May. 31, 2022 4,615.1 $ 2,119.2 2,933.6 (454.6) 16.9  
Balance, Shares at Feb. 28, 2022   17.8       250.2
Balance, Value at Feb. 28, 2022 4,614.2 $ 2,091.3 2,922.4 (416.0) 16.5  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 118.5   118.5      
Net income attributable to non-controlling interest 1.2       1.2  
Other comprehensive income, net of tax (39.4)     (38.6) (0.8)  
Dividends (99.2)   (99.2)      
Stock-based compensation 25.8 $ 25.8        
Shares purchased and retired (in shares)   (0.1)       0.0
Shares purchased and retired (11.7) $ (3.6) (8.1)      
Shares issued (in shares)   0.3       0.1
Shares issued 5.7 $ 5.7        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at May. 31, 2022   17.8       250.5
Balance, Value at May. 31, 2022 4,615.1 $ 2,119.2 2,933.6 (454.6) 16.9  
Balance, Shares at Nov. 30, 2022   17.4       250.6
Balance, Value at Nov. 30, 2022 4,699.2 $ 2,138.6 3,022.5 (480.6) 18.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 291.2   291.2      
Net income attributable to non-controlling interest 2.8       2.8  
Other comprehensive income, net of tax 47.5     49.1 (1.6)  
Dividends (104.6)   (104.6)      
Stock-based compensation 38.5 $ 38.5        
Shares purchased and retired (in shares)   (0.4)       0.0
Shares purchased and retired (30.4) $ (12.7) (17.7)      
Shares issued (in shares)   0.6       0.0
Shares issued 12.7 $ 12.7        
Equal exchange, shares   (0.4)       0.4
Balance, Shares at May. 31, 2023   17.2       251.0
Balance, Value at May. 31, 2023 4,956.9 $ 2,177.1 3,191.4 (431.5) 19.9  
Balance, Shares at Feb. 28, 2023   17.4       250.8
Balance, Value at Feb. 28, 2023 4,887.7 $ 2,152.1 3,155.1 (437.1) 17.6  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 152.1   152.1      
Net income attributable to non-controlling interest 2.0       2.0  
Other comprehensive income, net of tax 5.9     5.6 0.3  
Dividends (104.6)   (104.6)      
Stock-based compensation 26.7 $ 26.7        
Shares purchased and retired (in shares)   (0.3)       0.0
Shares purchased and retired (19.1) $ (7.9) (11.2)      
Shares issued (in shares)   0.3       0.0
Shares issued 6.2 $ 6.2        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at May. 31, 2023   17.2       251.0
Balance, Value at May. 31, 2023 $ 4,956.9 $ 2,177.1 $ 3,191.4 $ (431.5) $ 19.9