XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
6 Months Ended
May 31, 2018
Segment Reporting [Abstract]  
Business segments
 
Consumer
 
Flavor Solutions
 
Total
 
 
 
(in millions)
 
 
Three months ended May 31, 2018
 
 
 
 
 
Net sales
$
785.4

 
$
541.9

 
$
1,327.3

Operating income excluding special charges and transaction and integration expenses
131.1

 
76.8

 
207.9

Income from unconsolidated operations
6.0

 
1.4

 
7.4

 
 
 
 
 
 
Three months ended May 31, 2017
 
 
 
 
 
Net sales
$
656.4

 
$
457.9

 
$
1,114.3

Operating income excluding special charges
91.3

 
46.0

 
137.3

Income from unconsolidated operations
6.7

 
1.7

 
8.4

 
 
 
 
 
 
Six months ended May 31, 2018
 
 
 
 
 
Net sales
$
1,542.8

 
$
1,021.6

 
$
2,564.4

Operating income excluding special charges and transaction and integration expenses
263.3

 
139.2

 
402.5

Income from unconsolidated operations
13.1

 
2.4

 
15.5

 
 
 
 
 
 
Six months ended May 31, 2017
 
 
 
 
 
Net sales
$
1,295.0

 
$
863.0

 
$
2,158.0

Operating income excluding special charges
189.2

 
85.9

 
275.1

Income from unconsolidated operations
13.2

 
2.2

 
15.4

Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of operating income excluding special charges and, for the three and six months ended May 31, 2018, transaction and integration expenses, to operating income is as follows (in millions):
 
Consumer
 
Flavor Solutions
 
Total
Three months ended May 31, 2018
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
131.1

 
$
76.8

 
$
207.9

Less: Special charges
5.4

 
3.0

 
8.4

Less: Transaction and integration expenses
5.2

 
2.6

 
7.8

Operating income
$
120.5

 
$
71.2

 
$
191.7

 
 
 
 
 
 
Three months ended May 31, 2017
 
 
 
 
 
Operating income excluding special charges
$
91.3

 
$
46.0

 
$
137.3

Less: Special charges
3.0

 
1.7

 
4.7

Operating income
$
88.3

 
$
44.3

 
$
132.6

 
 
 
 
 
 
Six months ended May 31, 2018
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
263.3

 
$
139.2

 
$
402.5

Less: Special charges
6.4

 
4.2

 
10.6

Less: Transaction and integration expenses
11.0

 
5.5

 
16.5

Operating income
$
245.9

 
$
129.5

 
$
375.4

 
 
 
 
 
 
Six months ended May 31, 2017
Operating income excluding special charges
$
189.2

 
85.9

 
$
275.1

Less: Special charges
5.5

 
2.8

 
8.3

Operating income
$
183.7

 
83.1

 
266.8