XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based Compensation
6 Months Ended
May 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
STOCK-BASED COMPENSATION

We have three types of stock-based compensation awards: restricted stock units (RSUs), stock options and company stock awarded as part of our long-term performance plan (LTPP). The following table sets forth the stock-based compensation expense recorded in selling, general and administrative (SG&A) expense (in millions):
 
Three months ended May 31,
 
Six months ended May 31,
 
2018
 
2017
 
2018
 
2017
Stock-based compensation expense
$
11.8

 
$
10.3

 
$
16.1

 
$
14.4


Our 2018 annual grant of stock options and RSUs occurred in the second quarter, similar to the 2017 annual grant. The weighted-average grant-date fair value of an option granted in 2018 was $20.30 and in 2017 was $17.61 as calculated under a lattice pricing model. Substantially all of the options granted vest ratably over a three-year period or upon retirement. The fair values of option grants in the stated periods were computed using the following range of assumptions for our various stock compensation plans:
 
2018
 
2017
Risk-free interest rates
1.7 - 2.9%
 
0.9 - 2.4%
Dividend yield
2.0%
 
1.9%
Expected volatility
18.4%
 
18.7%
Expected lives (in years)
7.6
 
7.6

The following is a summary of our stock option activity for the six months ended May 31, 2018 and 2017:
 
2018
 
2017
(shares in millions)
Number
of
Shares
 
Weighted-
Average
Exercise
Price
 
Number
of
Shares
 
Weighted-
Average
Exercise
Price
Outstanding at beginning of period
4.8

 
$
71.91

 
4.9

 
$
66.00

Granted
0.4

 
105.95

 
0.6

 
98.07

Exercised
(0.4
)
 
56.36

 
(0.5
)
 
49.64

Outstanding at end of the period
4.8

 
$
75.77

 
5.0

 
$
71.36

Exercisable at end of the period
3.9

 
$
69.94

 
3.9

 
$
64.79

As of May 31, 2018, the intrinsic value (the difference between the exercise price and the market price) for all options outstanding was $123.5 million and for options currently exercisable was $122.3 million. The total intrinsic value of all options exercised during the six months ended May 31, 2018 and 2017 was $18.8 million and $24.4 million, respectively.
The following is a summary of our RSU activity for the six months ended May 31, 2018 and 2017:
 
2018
 
2017
(shares in thousands)
Number
of
Shares
 
Weighted-
Average
Grant-Date
Fair Value
 
Number
of
Shares
 
Weighted-
Average
Grant-Date
Fair Value
Outstanding at beginning of period
267

 
$
86.47

 
267

 
$
80.08

Granted
190

 
101.03

 
130

 
94.66

Vested
(117
)
 
88.35

 
(118
)
 
80.62

Forfeited
(5
)
 
94.86

 
(10
)
 
89.83

Outstanding at end of period
335

 
$
93.94

 
269

 
$
86.54


The following is a summary of our LTPP activity for the six months ended May 31, 2018 and 2017:
 
2018
 
2017
(shares in thousands)
Number
of
Shares
 
Weighted-
Average
Grant-Date
Fair Value
 
Number
of
Shares
 
Weighted-
Average
Grant-Date
Fair Value
Outstanding at beginning of period
220

 
$
84.31

 
201

 
$
78.10

Granted
86

 
101.90

 
78

 
89.96

Vested
(59
)
 
74.02

 
(43
)
 
69.04

Outstanding at end of period
247

 
$
92.91

 
236

 
$
83.63