XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Feb. 28, 2018
Feb. 28, 2017
Operating activities    
Net income $ 422.6 $ 93.5
Adjustments to reconcile net income to net cash flow provided by operating activities:    
Depreciation and amortization 36.6 28.3
Stock-based compensation 4.3 4.1
U.S. Tax Act, Non-cash Income Tax Expense (Benefit) (297.9)  
Income from unconsolidated operations (8.1) (7.0)
Changes in operating assets and liabilities, net of effect of businesses acquired (185.0) (80.2)
Dividends from unconsolidated affiliates 7.0 5.6
Net cash flow (used in) provided by operating activities (20.5) 44.3
Investing activities    
Acquisition of businesses (net of cash acquired) (4.2) (124.0)
Capital expenditures (31.3) (29.6)
Proceeds from sale of property, plant and equipment 0.3 0.9
Net cash flow used in investing activities (35.2) (152.7)
Financing activities    
Short-term borrowings, net 423.6 247.8
Long-term debt borrowings 6.4 0.0
Long-term debt borrowings (319.8) (2.5)
Proceeds from exercised stock options 16.9 8.2
Taxes withheld and paid on employee stock awards (2.9) (1.7)
Common stock acquired by purchase (16.8) (82.7)
Dividends paid (68.2) (58.9)
Net cash flow provided by financing activities 39.2 110.2
Effect of exchange rate changes on cash and cash equivalents 9.3 5.5
(Decrease) increase in cash and cash equivalents (7.2) 7.3
Cash and cash equivalents at beginning of period 186.8 118.4
Cash and cash equivalents at end of period $ 179.6 $ 125.7