XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
9 Months Ended
Aug. 31, 2017
Segment Reporting [Abstract]  
Business segments
 
Consumer
 
Industrial
 
Total
 
 
 
(in millions)
 
 
Three months ended August 31, 2017
 
 
 
 
 
Net sales
$
696.8

 
$
488.4

 
$
1,185.2

Operating income excluding special charges and transaction and integration expenses
139.7

 
64.1

 
203.8

Income from unconsolidated operations
6.8

 
1.4

 
8.2

 
 
 
 
 
 
Three months ended August 31, 2016
 
 
 
 
 
Net sales
$
662.0

 
$
429.0

 
$
1,091.0

Operating income excluding special charges
127.3

 
44.8

 
172.1

Income from unconsolidated operations
6.8

 
1.3

 
8.1

 
 
 
 
 
 
Nine months ended August 31, 2017
 
 
 
 
 
Net sales
$
1,991.8

 
$
1,351.4

 
$
3,343.2

Operating income excluding special charges and transaction and integration expenses
328.9

 
150.0

 
478.9

Income from unconsolidated operations
20.0

 
3.6

 
23.6

 
 
 
 
 
 
Nine months ended August 31, 2016
 
 
 
 
 
Net sales
$
1,937.6

 
$
1,246.9

 
$
3,184.5

Operating income excluding special charges
308.0

 
123.7

 
431.7

Income from unconsolidated operations
20.6

 
3.6

 
24.2

Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of operating income excluding special charges and, for 2017, transaction and integration expenses, to operating income is as follows (in millions):
 
Consumer
 
Industrial
 
Total
Three months ended August 31, 2017
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
139.7

 
$
64.1

 
$
203.8

Less: Special charges
3.0

 
1.7

 
4.7

Less: Transaction and integration expenses included in cost of goods sold
3.2

 
2.7

 
5.9

Less: Other transaction and integration expenses
16.3

 
8.2

 
24.5

Operating income
$
117.2

 
$
51.5

 
$
168.7

 
 
 
 
 
 
Three months ended August 31, 2016
 
 
 
 
 
Operating income excluding special charges
$
127.3

 
$
44.8

 
$
172.1

Less: Special charges
2.4

 
1.9

 
4.3

Operating income
$
124.9

 
$
42.9

 
$
167.8

 
 
 
 
 
 
Nine months ended August 31, 2017
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
328.9

 
$
150.0

 
$
478.9

Less: Special charges
8.5

 
4.5

 
13.0

Less: Transaction and integration expenses included in cost of goods sold
3.2

 
2.7

 
5.9

Less: Other transaction and integration expenses
16.3

 
8.2

 
24.5

Operating income
$
300.9

 
$
134.6

 
$
435.5

 
 
 
 
 
 
Nine months ended August 31, 2016
Operating income excluding special charges
$
308.0

 
123.7

 
$
431.7

Less: Special charges
7.2

 
2.6

 
9.8

Operating income
$
300.8

 
121.1

 
421.9