XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEET (USD $)
In Millions, unless otherwise specified
Feb. 28, 2015
Nov. 30, 2014
Feb. 28, 2014
Current Assets      
Cash and cash equivalents $ 81.8us-gaap_CashAndCashEquivalentsAtCarryingValue $ 77.3us-gaap_CashAndCashEquivalentsAtCarryingValue $ 89.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivables, net 384.1us-gaap_AccountsReceivableNetCurrent 493.6us-gaap_AccountsReceivableNetCurrent 428.0us-gaap_AccountsReceivableNetCurrent
Inventories      
Finished products 297.6us-gaap_InventoryFinishedGoods 303.2us-gaap_InventoryFinishedGoods 309.0us-gaap_InventoryFinishedGoods
Raw materials and work-in-process 410.8us-gaap_InventoryWorkInProcessAndRawMaterials 410.6us-gaap_InventoryWorkInProcessAndRawMaterials 373.9us-gaap_InventoryWorkInProcessAndRawMaterials
Total inventory 708.4us-gaap_InventoryGross 713.8us-gaap_InventoryGross 682.9us-gaap_InventoryGross
Prepaid expenses and other current assets 130.4us-gaap_PrepaidExpenseAndOtherAssetsCurrent 131.5us-gaap_PrepaidExpenseAndOtherAssetsCurrent 139.8us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,304.7us-gaap_AssetsCurrent 1,416.2us-gaap_AssetsCurrent 1,340.1us-gaap_AssetsCurrent
Property, plant and equipment 1,457.2us-gaap_PropertyPlantAndEquipmentGross 1,481.4us-gaap_PropertyPlantAndEquipmentGross 1,423.0us-gaap_PropertyPlantAndEquipmentGross
Less: accumulated depreciation (876.6)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (878.7)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (852.0)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant and equipment, net 580.6us-gaap_PropertyPlantAndEquipmentNet 602.7us-gaap_PropertyPlantAndEquipmentNet 571.0us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,651.2us-gaap_Goodwill 1,722.2us-gaap_Goodwill 1,809.1us-gaap_Goodwill
Intangible assets, net 323.1us-gaap_IntangibleAssetsNetExcludingGoodwill 330.8us-gaap_IntangibleAssetsNetExcludingGoodwill 332.8us-gaap_IntangibleAssetsNetExcludingGoodwill
Investments and other assets 337.9us-gaap_InvestmentsAndOtherNoncurrentAssets 342.4us-gaap_InvestmentsAndOtherNoncurrentAssets 376.7us-gaap_InvestmentsAndOtherNoncurrentAssets
Total assets 4,197.5us-gaap_Assets 4,414.3us-gaap_Assets 4,429.7us-gaap_Assets
Current Liabilities      
Short-term borrowings 310.5us-gaap_ShortTermBorrowings 269.6us-gaap_ShortTermBorrowings 280.2us-gaap_ShortTermBorrowings
Current portion of long-term debt 205.7us-gaap_LongTermDebtCurrent 1.2us-gaap_LongTermDebtCurrent 1.8us-gaap_LongTermDebtCurrent
Trade accounts payable 334.6us-gaap_AccountsPayableTradeCurrent 372.1us-gaap_AccountsPayableTradeCurrent 348.0us-gaap_AccountsPayableTradeCurrent
Other accrued liabilities 370.2us-gaap_OtherAccruedLiabilitiesCurrent 479.1us-gaap_OtherAccruedLiabilitiesCurrent 382.1us-gaap_OtherAccruedLiabilitiesCurrent
Total current liabilities 1,221.0us-gaap_LiabilitiesCurrent 1,122.0us-gaap_LiabilitiesCurrent 1,012.1us-gaap_LiabilitiesCurrent
Long-term debt 806.8us-gaap_LongTermDebtNoncurrent 1,014.1us-gaap_LongTermDebtNoncurrent 1,016.6us-gaap_LongTermDebtNoncurrent
Other long-term liabilities 465.8us-gaap_OtherLiabilitiesNoncurrent 468.8us-gaap_OtherLiabilitiesNoncurrent 413.6us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 2,493.6us-gaap_Liabilities 2,604.9us-gaap_Liabilities 2,442.3us-gaap_Liabilities
Shareholders' Equity      
Retained earnings 992.0us-gaap_RetainedEarningsAccumulatedDeficit 982.6us-gaap_RetainedEarningsAccumulatedDeficit 993.2us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (314.9)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (186.0)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 6.6us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Non-controlling interests 20.0us-gaap_MinorityInterest 17.2us-gaap_MinorityInterest 15.9us-gaap_MinorityInterest
Total shareholders' equity 1,703.9us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,809.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,987.4us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders' equity 4,197.5us-gaap_LiabilitiesAndStockholdersEquity 4,414.3us-gaap_LiabilitiesAndStockholdersEquity 4,429.7us-gaap_LiabilitiesAndStockholdersEquity
Common Stock      
Shareholders' Equity      
Common stock 372.6us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
367.2us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
356.0us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
Nonvoting Common Stock      
Shareholders' Equity      
Common stock $ 634.2us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_NonvotingCommonStockMember
$ 628.4us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_NonvotingCommonStockMember
$ 615.7us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_NonvotingCommonStockMember