XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023 19,615        
Balance at Dec. 31, 2023 $ 84,680 $ 10,538 $ (53,617) $ (6,897) $ 34,704
Share-based compensation expense (in shares) 18        
Share-based compensation expense $ 411 814 0 0 1,225
Vested restricted stock issued (in shares) 11        
Vested restricted stock issued $ 178 (178) 0 0 0
Shares cancelled to pay tax liability (in shares) (3)        
Shares cancelled to pay tax liability $ (68) 0 0 0 (68)
Other comprehensive income - pension, net 0 0 0 68 68
Net loss $ 0 0 (1,375) 0 (1,375)
Balance (in shares) at Mar. 31, 2024 19,641        
Balance at Mar. 31, 2024 $ 85,201 11,174 (54,992) (6,829) 34,554
Balance (in shares) at Dec. 31, 2023 19,615        
Balance at Dec. 31, 2023 $ 84,680 10,538 (53,617) (6,897) 34,704
Other comprehensive income - pension, net         136
Net loss         (3,247)
Balance (in shares) at Jun. 30, 2024 19,650        
Balance at Jun. 30, 2024 $ 85,369 12,475 (56,864) (6,761) 34,219
Balance (in shares) at Mar. 31, 2024 19,641        
Balance at Mar. 31, 2024 $ 85,201 11,174 (54,992) (6,829) 34,554
Share-based compensation expense $ 0 1,479 0 0 1,479
Vested restricted stock issued (in shares) 10        
Vested restricted stock issued $ 178 (178) 0 0 0
Shares cancelled to pay tax liability (in shares) (1)        
Shares cancelled to pay tax liability $ (10) 0 0 0 (10)
Other comprehensive income - pension, net 0 0 0 68 68
Net loss $ 0 0 (1,872) 0 (1,872)
Balance (in shares) at Jun. 30, 2024 19,650        
Balance at Jun. 30, 2024 $ 85,369 12,475 (56,864) (6,761) 34,219
Balance (in shares) at Dec. 31, 2024 19,664        
Balance at Dec. 31, 2024 $ 85,877 15,202 (61,008) (6,890) 33,181
Share-based compensation expense (in shares) 44        
Share-based compensation expense $ 864 1,436 0 0 2,300
Vested restricted stock issued (in shares) 13        
Vested restricted stock issued $ 262 (262) 0 0 0
Shares cancelled to pay tax liability (in shares) (3)        
Shares cancelled to pay tax liability $ (204) 0 0 0 (204)
Other comprehensive income - pension, net 0 0 0 79 79
Net loss $ 0 0 (8,640) 0 (8,640)
Balance (in shares) at Mar. 31, 2025 19,718        
Balance at Mar. 31, 2025 $ 86,799 16,376 (69,648) (6,811) 26,716
Balance (in shares) at Dec. 31, 2024 19,664        
Balance at Dec. 31, 2024 $ 85,877 15,202 (61,008) (6,890) 33,181
Other comprehensive income - pension, net         79
Net loss         (9,639)
Balance (in shares) at Jun. 30, 2025 19,730        
Balance at Jun. 30, 2025 $ 87,052 16,700 (70,647) (6,811) 26,294
Balance (in shares) at Mar. 31, 2025 19,718        
Balance at Mar. 31, 2025 $ 86,799 16,376 (69,648) (6,811) 26,716
Share-based compensation expense $ 0 597 0 0 597
Vested restricted stock issued (in shares) 13        
Vested restricted stock issued $ 273 (273) 0 0 0
Shares cancelled to pay tax liability (in shares) (1)        
Shares cancelled to pay tax liability $ (20) 0 0 0 (20)
Other comprehensive income - pension, net         0
Net loss $ 0 0 (999) 0 (999)
Balance (in shares) at Jun. 30, 2025 19,730        
Balance at Jun. 30, 2025 $ 87,052 $ 16,700 $ (70,647) $ (6,811) $ 26,294