XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance, December 31, 2024 (audited) (in shares) at Dec. 31, 2023 19,615        
Balance, December 31, 2024 (audited) at Dec. 31, 2023 $ 84,680 $ 10,538 $ (53,617) $ (6,897) $ 34,704
Share-based compensation expense (in shares) 18        
Share-based compensation expense $ 411 814 1,225
Vested restricted stock issued (in shares) 11        
Vested restricted stock issued $ 178 (178) 0
Shares cancelled to pay tax liability (in shares) (3)        
Shares cancelled to pay tax liability $ (68) (68)
Other comprehensive income - pension, net 68 68
Net loss (1,375) (1,375)
Balance (in shares) at Mar. 31, 2024 19,641        
Balance at Mar. 31, 2024 $ 85,201 11,174 (54,992) (6,829) 34,554
Balance, December 31, 2024 (audited) (in shares) at Dec. 31, 2024 19,664        
Balance, December 31, 2024 (audited) at Dec. 31, 2024 $ 85,877 15,202 (61,008) (6,890) 33,181
Share-based compensation expense (in shares) 44        
Share-based compensation expense $ 864 1,436 2,300
Vested restricted stock issued (in shares) 13        
Vested restricted stock issued $ 262 (262) 0
Shares cancelled to pay tax liability (in shares) (3)        
Shares cancelled to pay tax liability $ (204) (204)
Other comprehensive income - pension, net 79 79
Net loss (8,640) (8,640)
Balance (in shares) at Mar. 31, 2025 19,718        
Balance at Mar. 31, 2025 $ 86,799 $ 16,376 $ (69,648) $ (6,811) $ 26,716