XML 82 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information - Reconciliation of Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2026
Mar. 31, 2025
Segment Reporting Information [Line Items]            
Acquisition and divestiture related items $ (194)   $ (13,701)   $ (1,312) $ (14,278)
Strategic initiatives and other items (6,394)   (5,373)   (21,644) (5,988)
Gain (loss) on divestitures, net (3,945)   (2,072)   109,264 (2,072)
Highly inflationary accounting losses (primarily non-cash) 0   (520)   (16) (711)
Stock-based compensation (5,136)   (6,018)   (9,543) (10,997)
Non-service pension and postretirement expense (75)   (133)   (113) (266)
Depreciation and amortization * (11,508)   (18,231)   (24,204) (40,735)
Interest expense, including RPA and factoring financing fees (10,424)   (17,010)   (25,725) (33,864)
Loss on debt extinguishment (16,343)   0   (16,343) 0
Propelis depreciation, amortization, interest and other items (18,776)   0   (33,979) 0
(Loss) income before income taxes (28,051)   (11,644)   56,367 (17,474)
Income tax benefit (provision) 6,217   2,728   (34,572) 5,086
Net (loss) income (21,834) $ 43,629 (8,916) $ (3,472) 21,795 (12,388)
Expenses related to dispute 2,175   1,757   11,172 8,624
Cost related to shareholder defense fees     4,538     4,902
Gain on sale of property and other assets           8,655
Loss recovery     1,170      
RPA and factoring financing fees 382   1,145   1,050 2,317
Restructuring costs 782   (2,471)   2,305 (1,305)
Brand Solutions            
Segment Reporting Information [Line Items]            
Gain (loss) on divestitures, net (3,945)   (2,072)      
Corporate and Non-Operating            
Segment Reporting Information [Line Items]            
Reportable Segments Adjusted EBITDA (10,389)   (15,262)   (22,336) (25,975)
Depreciation and amortization * (501)   (699)   (963) (1,467)
Acquisition costs, ERP integration costs, and strategic initiatives and other charges (income) 3,560   16,056   6,013 11,112
Memorialization | Reportable Segments            
Segment Reporting Information [Line Items]            
Reportable Segments Adjusted EBITDA 48,831   45,038   87,780 81,650
Depreciation and amortization * (8,041)   (7,170)   (16,188) (14,372)
Acquisition costs, ERP integration costs, and strategic initiatives and other charges (income) 380   2,410   449 3,713
Industrial Technologies | Reportable Segments            
Segment Reporting Information [Line Items]            
Reportable Segments Adjusted EBITDA (3,313)   6,042   (7,771) 7,874
Depreciation and amortization * (2,966)   (5,644)   (6,444) (11,318)
Acquisition costs, ERP integration costs, and strategic initiatives and other charges (income) 2,739   192   13,092 4,311
Brand Solutions | Reportable Segments            
Segment Reporting Information [Line Items]            
Reportable Segments Adjusted EBITDA 9,615   15,596   22,309 27,888
Depreciation and amortization * 0   (4,718)   (609) (13,578)
Acquisition costs, ERP integration costs, and strategic initiatives and other charges (income) (91)   416   3,402 1,130
Reportable Segments Total | Reportable Segments            
Segment Reporting Information [Line Items]            
Reportable Segments Adjusted EBITDA 55,133   66,676   102,318 117,412
Depreciation and amortization * $ (11,007)   $ (17,532)   $ (23,241) $ (39,268)