XML 65 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
6 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Information About the Company's Segments
The following table sets forth information about the Company's segments, including a reconciliation of adjusted EBITDA to net income.
Three Months Ended
March 31,
Six Months Ended
March 31,
 2020201920202019
Sales: 
SGK Brand Solutions$172,855  $190,651  $347,735  $375,951  
Memorialization161,819  162,176  316,224  316,062  
Industrial Technologies40,126  38,573  75,785  73,564  
Consolidated Sales$374,800  $391,400  $739,744  $765,577  

Adjusted EBITDA:    
SGK Brand Solutions$22,224  $29,370  $40,962  $56,721  
Memorialization35,193  34,965  65,286  65,286  
Industrial Technologies6,212  4,792  10,526  8,387  
Corporate and Non-Operating(14,232) (12,939) (27,147) (27,725) 
Total Adjusted EBITDA$49,397  $56,188  $89,627  $102,669  
Acquisition costs (1)**
(660) (3,374) (2,608) (5,406) 
ERP integration costs (2)**
(750) (1,805) (1,415) (3,982) 
Strategic initiatives and other charges (3)**
(9,219) (2,112) (19,470) (2,112) 
Loss on divestiture (4)
—  —  —  (4,465) 
Joint Venture depreciation, amortization, interest expense and other charges (5)
(1,462) —  (2,259) —  
Non-recurring / incremental COVID-19 costs (6)
(663) —  (663) —  
Goodwill write-down (7)
(90,408) —  (90,408) —  
Stock-based compensation (2,508) (1,366) (4,539) (5,013) 
Non-service pension and postretirement expense (8)
(2,227) (970) (4,455) (1,901) 
Depreciation and amortization *
(29,317) (21,050) (58,250) (40,276) 
Interest expense(9,613) (10,259) (18,853) (20,560) 
Net loss attributable to noncontrolling interests(231) (223) (71) (336) 
(Loss) income before income taxes(97,661) 15,029  (113,364) 18,618  
Income tax benefit (provision) 11,066  165  16,463  (440) 
Net (loss) income$(86,595) $15,194  $(96,901) $18,178  
Note 14.   Segment Information (continued)

(1) Includes certain non-recurring costs associated with recent acquisition activities.
(2) Represents costs associated with global ERP system integration efforts.
(3) Includes certain non-recurring costs associated with productivity and cost-reduction initiatives intended to result in improved operating performance, profitability and working capital levels. 
(4) Represents a loss on the sale of a controlling interest in a subsidiary within the Memorialization segment.
(5) Represents the Company's portion of depreciation, intangible amortization, interest expense, and other non-recurring charges incurred by non-consolidated subsidiaries accounted for as equity-method investments within the Memorialization segment.
(6) Includes certain non-recurring direct incremental costs (such as costs for purchases of computer peripherals and devices to facilitate working-from-home, additional personal protective equipment and cleaning supplies and services, etc.) incurred in response to COVID-19. This amount does not include the impact of any lost sales or underutilization due to COVID-19.
(7) Represents the goodwill write-down for two reporting units within the SGK Brand Solutions segment (see Note 16, "Goodwill and Other Intangible Assets").
(8) Non-service pension and postretirement expense includes interest cost, expected return on plan assets and amortization of actuarial gains and losses. These benefit cost components are excluded from adjusted EBITDA since they are primarily influenced by external market conditions that impact investment returns and interest (discount) rates. The service cost and prior service cost components of pension and postretirement expense are included in the calculation of adjusted EBITDA, since they are considered to be a better reflection of the ongoing service-related costs of providing these benefits. Please note that GAAP pension and postretirement expense or the adjustment above are not necessarily indicative of the current or future cash flow requirements related to these employee benefit plans.

* Depreciation and amortization was $21,785 and $13,165 for the SGK Brand Solutions segment, $4,839 and $5,039 for the Memorialization segment, $1,428 and $1,559 for the Industrial Technologies segment, and $1,265 and $1,287 for Corporate and Non-Operating, for the three months ended March 31, 2020 and 2019, respectively. Depreciation and amortization was $43,441 and $24,607 for the SGK Brand Solutions segment, $9,475 and $10,058 for the Memorialization segment, $2,870 and $3,085 for the Industrial Technologies segment, and $2,464 and $2,526 for Corporate and Non-Operating, for the six months ended March 31, 2020 and 2019, respectively.
** Acquisition costs, ERP integration costs, and strategic initiatives and other charges were $3,818 and $2,808 for the SGK Brand Solutions segment and $5,813 and $4,483 for Corporate and Non-Operating, for the three months ended March 31, 2020 and 2019, respectively. Acquisition costs, ERP integration costs, and strategic initiatives and other charges were $730 for the Memorialization segment and $268 for the Industrial Technologies segment, for the three months ended March 31, 2020. Acquisition costs, ERP integration costs, and strategic initiatives and other charges were $7,264 and $3,409 for the SGK Brand Solutions segment and $14,904 and $8,091 for Corporate and Non-Operating, for the six months ended March 31, 2020 and 2019, respectively. Acquisition costs, ERP integration costs, and strategic initiatives and other charges were $1,057 for the Memorialization segment and $268 for the Industrial Technologies segment, for the six months ended March 31, 2020.