XML 22 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Sep. 30, 2014
ACQUISITIONS [Abstract]  
Components of Purchase Price and Net Assets Acquired
The preliminary purchase price allocation for the Schawk acquisition is as follows:

Purchase Price
  
  Cash paid
 
$
309,524
 
  Treasury stock (5,398,829 shares issued, $43.45 per share)
  
234,579
 
  Cash for debt repayment
  
83,882
 
  Cash acquired
  
(11,299
)
  
$
616,686
 
Net Assets Acquired
    
  Trade receivables
 
$
91,407
 
  Inventory
  
27,459
 
  Other current assets
  
16,537
 
  Property, plant and equipment
  
43,236
 
  Definite-lived intangible assets:
    
    Customer relationships
  
203,270
 
    Product technology
  
2,890
 
    Tradenames and other
  
1,610
 
  Indefinite-lived intangible assets:
    
    Tradenames
  
119,650
 
  Goodwill
  
312,558
 
  Other assets
  
7,864
 
  Trade accounts payable
  
(21,088
)
  Other current liabilities
  
(50,265
)
  Multi-employer plan withdrawal liability
  
(30,622
)
  Non-current liabilities
  
(107,820
)
  
$
616,686
 
Summary of Unaudited Pro-Forma Information
The following unaudited pro forma information presents a summary of the consolidated results of Matthews combined with Schawk as if the acquisition had occurred on October 1, 2012:

  
Schawk
  
Pro Forma Combined
 
  
Acquisition date through September 30, 2014
  
2014
  
2013
 
Sales
 
$
75,060
  
$
1,458,277
  
$
1,430,843
 
Income before income taxes
  
(8,453
)
  
91,499
   
42,528
 
Net income
  
(5,888
)
  
64,635
   
30,237
 
Earnings per share
 
$
(.21
)
 
$
1.96
  
$
.92