XML 100 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Revenues and Segment Income
     For the Three Months Ended     For the Six Months Ended  
     June 30, 2013     June 30, 2012     June 30, 2013     June 30, 2012  
     (In thousands)  

Revenues by Segment

        

North America

   $ 566,471      $ 586,430      $ 1,022,940      $ 1,038,033   

International

     627,896        606,212        1,154,907        1,090,186   

American Girl

     83,757        74,050        188,707        155,673   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross sales

     1,278,124        1,266,692        2,366,554        2,283,892   

Sales adjustments

     (109,015     (107,981     (201,839     (196,732
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 1,169,109      $ 1,158,711      $ 2,164,715      $ 2,087,160   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Income (Loss)

        

North America

   $ 83,966      $ 104,740      $ 152,093      $ 168,745   

International

     77,100        84,163        139,095        123,434   

American Girl

     (4,792     (6,778     7,163        (5,350
  

 

 

   

 

 

   

 

 

   

 

 

 
     156,274        182,125        298,351        286,829   

Corporate and other expense (a)

     (61,484     (50,692     (137,730     (126,660
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     94,790        131,433        160,621        160,169   

Interest expense

     18,259        21,524        38,596        42,629   

Interest (income)

     (1,289     (1,941     (2,689     (3,686

Other non-operating (income) expense, net

     (909     489        1,820        (303
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 78,729      $ 111,361      $ 122,894      $ 121,529   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Corporate and other expense includes share-based compensation expense of $13.7 million and $27.6 million for the three and six months ended June 30, 2013, respectively, and $13.3 million and $25.2 million for the three and six months ended June 30, 2012, respectively, and severance expense of $8.0 million and $13.5 million for the three and six months ended June 30, 2013, respectively, and $3.0 million and $8.1 million for the three and six months ended June 30, 2012, respectively.
Segment Assets

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     June 30,
2013
     June 30,
2012
     December 31,
2012
 
     (In thousands)  

Assets by Segment

        

North America

   $ 645,334       $ 640,205       $ 694,479   

International

     850,907         863,418         807,911   

American Girl

     117,011         107,877         90,335   
  

 

 

    

 

 

    

 

 

 
     1,613,252         1,611,500         1,592,725   

Corporate and other

     126,086         115,585         99,165   
  

 

 

    

 

 

    

 

 

 

Accounts receivable and inventories, net

   $ 1,739,338       $ 1,727,085       $ 1,691,890   
  

 

 

    

 

 

    

 

 

 
Worldwide Revenues by Brand Category

The table below presents worldwide revenues by brand category:

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,
2013
    June 30,
2012
    June 30,
2013
    June 30,
2012
 
     (In thousands)  

Worldwide Revenues by Brand Category

        

Mattel Girls & Boys Brands

   $ 792,428      $ 781,644      $ 1,484,598      $ 1,403,886   

Fisher-Price Brands

     396,730        407,269        683,995        717,438   

American Girl Brands

     78,174        68,682        178,629        144,709   

Other

     10,792        9,097        19,332        17,859   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross sales

     1,278,124        1,266,692        2,366,554        2,283,892   

Sales adjustments

     (109,015     (107,981     (201,839     (196,732
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 1,169,109      $ 1,158,711      $ 2,164,715      $ 2,087,160