Delaware (State or Other Jurisdiction of Incorporation) | 1-5794 (Commission File Number) | 38-1794485 (IRS Employer Identification No.) |
17450 Masco Way, Livonia, Michigan (Address of Principal Executive Offices) | 48152 (Zip Code) |
MASCO CORPORATION | ||
By: | /s/ John G. Sznewajs | |
Name: | John G. Sznewajs | |
Title: | Vice President, Chief Financial Officer | |
• | Sales for the second quarter increased 3 percent to $2.1 billion; in local currencies, sales increased 4 percent |
• | Operating profit for the quarter grew 7 percent to $357 million; adjusted operating profit grew 4 percent to $357 million |
• | Earnings per share for the quarter grew 9 percent to $0.49 per common share; adjusted earnings per share grew 30 percent to $0.60 per common share |
• | Updating our 2017 earnings per share target range to $1.93 to $2.00 from $1.90 to $2.00 per common share |
• | Board announces intent to increase annual dividend by $0.02 per share to $0.42 per share, beginning in the fourth quarter |
• | On a reported basis, compared to second quarter 2016: |
• | Net sales increased 3 percent to $2.1 billion |
• | In local currency, North American sales and international sales increased 4 percent |
• | Gross margins improved 80 basis points to 35.8 percent from 35.0 percent |
• | Operating margins improved 70 basis points to 17.4 percent from 16.7 percent |
• | Net income was $0.49 per common share compared to $0.45 per common share |
• | Compared to second quarter 2016, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 34 percent (36 percent in 2016), were as follows: |
• | Gross margins improved to 35.8 percent compared to 35.2 percent |
• | Operating margins improved to 17.4 percent compared to 17.1 percent |
• | Net income was $0.60 per common share, compared to $0.46 per common share (which included $40 million, or approximately $0.08 per share, in debt extinguishment costs in 2016) |
• | Liquidity at the end of the second quarter was approximately $1.1 billion |
• | 1.2 million shares were repurchased in the second quarter |
• | Plumbing Products’ net sales increased 3 percent (5 percent excluding the impact of foreign currency translation), driven by North America and international growth |
• | Decorative Architectural Products’ net sales increased 5 percent with growth from builders’ hardware and Behr’s pro initiative |
• | Cabinetry Products’ net sales decreased 4 percent (3 percent excluding the impact of foreign currency translation) due to the previously announced exit of lower margin business in the builder channel and lower sales in our United Kingdom cabinet operation |
• | Windows and Other Specialty Products’ net sales increased 4 percent. Excluding the impact of foreign currency translation, net sales increased 7 percent, driven by strong sales of windows in North America |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net sales | $ | 2,057 | $ | 2,001 | $ | 3,834 | $ | 3,721 | |||||||
Cost of sales | 1,320 | 1,301 | 2,489 | 2,452 | |||||||||||
Gross profit | 737 | 700 | 1,345 | 1,269 | |||||||||||
Selling, general and administrative expenses | 380 | 365 | 735 | 700 | |||||||||||
Operating profit | 357 | 335 | 610 | 569 | |||||||||||
Other income (expense), net: | |||||||||||||||
Interest expense | (153 | ) | (87 | ) | (196 | ) | (143 | ) | |||||||
Other, net | 51 | 5 | 54 | 4 | |||||||||||
(102 | ) | (82 | ) | (142 | ) | (139 | ) | ||||||||
Income before income taxes | 255 | 253 | 468 | 430 | |||||||||||
Income tax expense | 84 | 90 | 147 | 148 | |||||||||||
Net income | 171 | 163 | 321 | 282 | |||||||||||
Less: Net income attributable to noncontrolling interest | 13 | 13 | 23 | 23 | |||||||||||
Net income attributable to Masco Corporation | $ | 158 | $ | 150 | $ | 298 | $ | 259 | |||||||
Income per common share attributable to Masco Corporation (diluted): | |||||||||||||||
Net income | $ | 0.49 | $ | 0.45 | $ | 0.92 | $ | 0.77 | |||||||
Average diluted common shares outstanding | 319 | 331 | 320 | 333 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Gross Profit, Selling, General and Administrative Expenses, and Operating Profit Reconciliations | |||||||||||||||
Net sales | $ | 2,057 | $ | 2,001 | $ | 3,834 | $ | 3,721 | |||||||
Gross profit, as reported | $ | 737 | $ | 700 | $ | 1,345 | $ | 1,269 | |||||||
Rationalization charges | — | 5 | 2 | 6 | |||||||||||
Gross profit, as adjusted | $ | 737 | $ | 705 | $ | 1,347 | $ | 1,275 | |||||||
Gross margin, as reported | 35.8 | % | 35.0 | % | 35.1 | % | 34.1 | % | |||||||
Gross margin, as adjusted | 35.8 | % | 35.2 | % | 35.1 | % | 34.3 | % | |||||||
Selling, general and administrative expenses, as reported | $ | 380 | $ | 365 | $ | 735 | $ | 700 | |||||||
Rationalization charges | — | 2 | — | 4 | |||||||||||
Selling, general and administrative expenses, as adjusted | $ | 380 | $ | 363 | $ | 735 | $ | 696 | |||||||
Selling, general and administrative expenses as percent of net sales, as reported | 18.5 | % | 18.2 | % | 19.2 | % | 18.8 | % | |||||||
Selling, general and administrative expenses as percent of net sales, as adjusted | 18.5 | % | 18.1 | % | 19.2 | % | 18.7 | % | |||||||
Operating profit, as reported | $ | 357 | $ | 335 | $ | 610 | $ | 569 | |||||||
Rationalization charges | — | 7 | 2 | 10 | |||||||||||
Operating profit, as adjusted | $ | 357 | $ | 342 | $ | 612 | $ | 579 | |||||||
Operating margin, as reported | 17.4 | % | 16.7 | % | 15.9 | % | 15.3 | % | |||||||
Operating margin, as adjusted | 17.4 | % | 17.1 | % | 16.0 | % | 15.6 | % | |||||||
Earnings Per Common Share Reconciliations | |||||||||||||||
Income before income taxes, as reported | $ | 255 | $ | 253 | $ | 468 | $ | 430 | |||||||
Rationalization charges | — | 7 | 2 | 10 | |||||||||||
(Gain) from auction rate securities | — | (1 | ) | — | (1 | ) | |||||||||
(Gains) from private equity funds, net | (1 | ) | (1 | ) | (2 | ) | (1 | ) | |||||||
(Earnings) from equity investments, net | (1 | ) | — | (1 | ) | (1 | ) | ||||||||
Loss on extinguishment of debt | 107 | — | 107 | — | |||||||||||
(Gain) on sale of business | (49 | ) | — | (49 | ) | — | |||||||||
Income before income taxes, as adjusted | 311 | 258 | 525 | 437 | |||||||||||
Tax at 34% rate (36% for 2016) | (106 | ) | (93 | ) | (179 | ) | (157 | ) | |||||||
Less: Net income attributable to noncontrolling interest | 13 | 13 | 23 | 23 | |||||||||||
Net income, as adjusted | $ | 192 | $ | 152 | $ | 323 | $ | 257 | |||||||
Net income per common share, as adjusted | $ | 0.60 | $ | 0.46 | $ | 1.01 | $ | 0.77 | |||||||
Average diluted common shares outstanding | 319 | 331 | 320 | 333 |
Twelve Months Ended December 31, 2017 | ||||||||
Low End | High End | |||||||
Outlook | ||||||||
Net income per common share | $ | 1.81 | $ | 1.88 | ||||
Loss on extinguishment of debt | 0.22 | 0.22 | ||||||
(Gain) on sale of business | (0.10 | ) | (0.10 | ) | ||||
Net income per common share, as adjusted | $ | 1.93 | $ | 2.00 |
June 30, 2017 | December 31, 2016 | ||||||
Balance Sheet | |||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash investments | $ | 992 | $ | 990 | |||
Short-term bank deposits | 144 | 201 | |||||
Receivables | 1,231 | 917 | |||||
Inventories | 850 | 712 | |||||
Prepaid expenses and other | 89 | 114 | |||||
Total Current Assets | 3,306 | 2,934 | |||||
Property and equipment, net | 1,080 | 1,060 | |||||
Goodwill | 797 | 832 | |||||
Other intangible assets, net | 156 | 154 | |||||
Other assets | 150 | 157 | |||||
Total Assets | $ | 5,489 | $ | 5,137 | |||
Liabilities | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 960 | $ | 800 | |||
Notes payable | 117 | 2 | |||||
Accrued liabilities | 615 | 658 | |||||
Total Current Liabilities | 1,692 | 1,460 | |||||
Long-term debt | 2,967 | 2,995 | |||||
Other liabilities | 760 | 785 | |||||
Total Liabilities | 5,419 | 5,240 | |||||
Equity | 70 | (103 | ) | ||||
Total Liabilities and Equity | $ | 5,489 | $ | 5,137 |
As of June 30, | |||||||
2017 | 2016 | ||||||
Other Financial Data | |||||||
Working Capital Days | |||||||
Receivable days | 52 | 50 | |||||
Inventory days | 63 | 57 | |||||
Payable days | 72 | 71 | |||||
Working capital | $ | 1,121 | $ | 965 | |||
Working capital as a % of sales (LTM) | 15.0 | % | 13.3 | % |
Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
Cash Flows From (For) Operating Activities: | |||||||
Cash provided by operating activities | $ | 536 | $ | 433 | |||
Working capital changes | (381 | ) | (243 | ) | |||
Net cash from operating activities | 155 | 190 | |||||
Cash Flows From (For) Financing Activities: | |||||||
Retirement of notes | (535 | ) | (1,300 | ) | |||
Purchase of Company common stock | (134 | ) | (168 | ) | |||
Cash dividends paid | (64 | ) | (63 | ) | |||
Dividend paid to noncontrolling interest | (35 | ) | (31 | ) | |||
Issuance of notes, net of issuance costs | 593 | 889 | |||||
Debt extinguishment costs | (104 | ) | (40 | ) | |||
Issuance of Company common stock | — | 1 | |||||
Employee withholding taxes paid on stock-based compensation | (27 | ) | (24 | ) | |||
Increase (decrease) in debt, net | 1 | (2 | ) | ||||
Net cash for financing activities | (305 | ) | (738 | ) | |||
Cash Flows From (For) Investing Activities: | |||||||
Capital expenditures | (77 | ) | (79 | ) | |||
Proceeds from disposition of business | 126 | — | |||||
Other, net | 75 | 124 | |||||
Net cash from investing activities | 124 | 45 | |||||
Effect of exchange rate changes on cash and cash investments | 28 | (9 | ) | ||||
Cash and Cash Investments: | |||||||
Increase (decrease) for the period | 2 | (512 | ) | ||||
At January 1 | 990 | 1,468 | |||||
At June 30 | $ | 992 | $ | 956 |
As of June 30, | |||||||
2017 | 2016 | ||||||
Liquidity | |||||||
Cash and cash investments | $ | 992 | $ | 956 | |||
Short-term bank deposits | 144 | 135 | |||||
Total Liquidity | $ | 1,136 | $ | 1,091 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Plumbing Products | |||||||||||||||||||||
Net sales | $ | 949 | $ | 923 | 3 | % | $ | 1,812 | $ | 1,736 | 4 | % | |||||||||
Operating profit, as reported | $ | 198 | $ | 188 | $ | 354 | $ | 317 | |||||||||||||
Operating margin, as reported | 20.9 | % | 20.4 | % | 19.5 | % | 18.3 | % | |||||||||||||
Rationalization charges | — | 4 | — | 6 | |||||||||||||||||
Operating profit, as adjusted | 198 | 192 | (192 | ) | 354 | 323 | |||||||||||||||
Operating margin, as adjusted | 20.9 | % | 20.8 | % | 19.5 | % | 18.6 | % | |||||||||||||
Depreciation and amortization | 15 | 14 | 29 | 28 | |||||||||||||||||
EBITDA, as adjusted | $ | 213 | $ | 206 | $ | 383 | $ | 351 | |||||||||||||
Decorative Architectural Products | |||||||||||||||||||||
Net sales | $ | 653 | $ | 620 | 5 | % | $ | 1,158 | $ | 1,113 | 4 | % | |||||||||
Operating profit, as reported | $ | 141 | $ | 139 | $ | 242 | $ | 244 | |||||||||||||
Operating margin, as reported | 21.6 | % | 22.4 | % | 20.9 | % | 21.9 | % | |||||||||||||
Depreciation and amortization | 4 | 4 | 8 | 8 | |||||||||||||||||
EBITDA | $ | 145 | $ | 143 | $ | 250 | $ | 252 | |||||||||||||
Cabinetry Products | |||||||||||||||||||||
Net sales | $ | 251 | $ | 261 | (4 | )% | $ | 482 | $ | 497 | (3 | )% | |||||||||
Operating profit, as reported | $ | 30 | $ | 34 | $ | 46 | $ | 58 | |||||||||||||
Operating margin, as reported | 12.0 | % | 13.0 | % | 9.5 | % | 11.7 | % | |||||||||||||
Rationalization charges | — | 3 | 2 | 4 | |||||||||||||||||
Operating profit, as adjusted | 30 | 37 | 48 | 62 | |||||||||||||||||
Operating margin, as adjusted | 12.0 | % | 14.2 | % | 10.0 | % | 12.5 | % | |||||||||||||
Depreciation and amortization | 4 | 5 | 8 | 10 | |||||||||||||||||
EBITDA, as adjusted | $ | 34 | $ | 42 | $ | 56 | $ | 72 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Windows and Other Specialty Products | |||||||||||||||||||||
Net sales | $ | 204 | $ | 197 | 4 | % | $ | 382 | $ | 375 | 2 | % | |||||||||
Operating profit (loss), as reported | $ | 18 | $ | (2 | ) | $ | 24 | $ | 1 | ||||||||||||
Operating margin, as reported | 8.8 | % | (1.0 | )% | 6.3 | % | 0.3 | % | |||||||||||||
Depreciation and amortization | 6 | 5 | 11 | 10 | |||||||||||||||||
EBITDA | $ | 24 | $ | 3 | $ | 35 | $ | 11 | |||||||||||||
Total | |||||||||||||||||||||
Net sales | $ | 2,057 | $ | 2,001 | 3 | % | $ | 3,834 | $ | 3,721 | 3 | % | |||||||||
Operating profit, as reported - segment | $ | 387 | $ | 359 | $ | 666 | $ | 620 | |||||||||||||
General corporate expense, net (GCE) | (30 | ) | (24 | ) | (56 | ) | (51 | ) | |||||||||||||
Operating profit, as reported | 357 | 335 | 610 | 569 | |||||||||||||||||
Operating margin, as reported | 17.4 | % | 16.7 | % | 15.9 | % | 15.3 | % | |||||||||||||
Rationalization charges - segment | — | 7 | 2 | 10 | |||||||||||||||||
Operating profit, as adjusted | 357 | 342 | -$336,000,000 | 612 | 579 | -$336,000,000 | |||||||||||||||
Operating margin, as adjusted | 17.4 | % | 17.1 | % | 16.0 | % | 15.6 | % | |||||||||||||
Depreciation and amortization - segment | 29 | 28 | 56 | 56 | |||||||||||||||||
Depreciation and amortization - non-operating | 4 | 6 | 8 | 10 | |||||||||||||||||
EBITDA, as adjusted | $ | 390 | $ | 376 | $ | 676 | $ | 645 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
North American | |||||||||||||||||||||
Net sales | $ | 1,660 | $ | 1,598 | 4 | % | $ | 3,071 | $ | 2,948 | 4 | % | |||||||||
Operating profit, as reported | $ | 330 | $ | 299 | $ | 569 | $ | 514 | |||||||||||||
Operating margin, as reported | 19.9 | % | 18.7 | % | 18.5 | % | 17.4 | % | |||||||||||||
Rationalization charges | — | 5 | 2 | 7 | |||||||||||||||||
Operating profit, as adjusted | 330 | 304 | 571 | 521 | |||||||||||||||||
Operating margin, as adjusted | 19.9 | % | 19.0 | % | 18.6 | % | 17.7 | % | |||||||||||||
Depreciation and amortization | 20 | 19 | 38 | 38 | |||||||||||||||||
EBITDA, as adjusted | $ | 350 | $ | 323 | $ | 609 | $ | 559 | |||||||||||||
International | |||||||||||||||||||||
Net sales | $ | 397 | $ | 403 | (1 | )% | $ | 763 | $ | 773 | (1 | )% | |||||||||
Operating profit, as reported | $ | 57 | $ | 60 | $ | 97 | $ | 106 | |||||||||||||
Operating margin, as reported | 14.4 | % | 14.9 | % | 12.7 | % | 13.7 | % | |||||||||||||
Rationalization charges | — | 2 | — | 3 | |||||||||||||||||
Operating profit, as adjusted | 57 | 62 | 97 | 109 | |||||||||||||||||
Operating margin, as adjusted | 14.4 | % | 15.4 | % | 12.7 | % | 14.1 | % | |||||||||||||
Depreciation and amortization | 9 | 9 | 18 | 18 | |||||||||||||||||
EBITDA, as adjusted | $ | 66 | $ | 71 | $ | 115 | $ | 127 | |||||||||||||
Total | |||||||||||||||||||||
Net sales | $ | 2,057 | $ | 2,001 | 3 | % | $ | 3,834 | $ | 3,721 | 3 | % | |||||||||
Operating profit, as reported - segment | $ | 387 | $ | 359 | $ | 666 | $ | 620 | |||||||||||||
General corporate expense, net (GCE) | (30 | ) | (24 | ) | (56 | ) | (51 | ) | |||||||||||||
Operating profit, as reported | 357 | 335 | 610 | 569 | |||||||||||||||||
Operating margin, as reported | 17.4 | % | 16.7 | % | 15.9 | % | 15.3 | % | |||||||||||||
Rationalization charges - segment | — | 7 | 2 | 10 | |||||||||||||||||
Operating profit, as adjusted | 357 | 342 | 612 | 579 | |||||||||||||||||
Operating margin, as adjusted | 17.4 | % | 17.1 | % | 16.0 | % | 15.6 | % | |||||||||||||
Depreciation and amortization - segment | 29 | 28 | 56 | 56 | |||||||||||||||||
Depreciation and amortization - non-operating | 4 | 6 | 8 | 10 | |||||||||||||||||
EBITDA, as adjusted | $ | 390 | $ | 376 | $ | 676 | $ | 645 |
&%P+S$N,"\ /#]X
M<&%C:V5T(&)E9VEN/2?ON[\G(&ED/2=7-4TP37!#96AI2'IR95-Z3E1C>FMC
M.60G/SX-"CQX.GAM<&UE=&$@>&UL;G,Z>#TB861O8F4Z;G,Z;65T82\B('@Z
M>&UP=&L](EA-4"!T;V]L:VET(#,N,"TR."P@9G)A;65W;W)K(#$N-B(^#0H)
M/')D9CI21$8@>&UL;G,ZE&![)GD5DD5[>&)ID&5[^4IRCMI\DR]C
MCC5]?@I^D!]_P,LZFN*$_;=FF".#YZ,!E9F"_(WZDTV"2W@KD4.!V&%\CW6!
MFDE^C?>!@2YYC5>!XPG/CIN#",G3F=^.K;8DSB^YJK"@11RSJ#&39P;(I4:$E@ @QR
M .8?=G!S&- ;=TMS\;F >!]TS*(J>.IUKXHD>;)VH7%C>G]WHU>&>T]XGSLO
M?#%YEA:=?2%YZ.0/=(=^:,YK=8E^&[?Z=GQ]Y:#+=V5]RHC=>$M]S7 N>3-]
MY%9;>A5]^3H'>N]^$A4@>U1]P>(Q