XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Cash flows from operating activities:      
Net income (loss) $ 330 $ 3,294 $ (480)
Adjustments to net income (loss):      
Depreciation 646 632 860
Loss on sale or disposal of assets     167
Share based compensation 469 531 1
Changes in:      
Accounts receivable 1,921 (591) 5,603
Accounts payable (957) (705) (2,726)
Salaries and benefits (379) (111) (309)
Restructuring accrual (470) (36) (2,577)
Deferred compensation (183) (567) (477)
Prepaid expenses and other assets 260 84 910
Deferred revenue 46 (74) 49
Other accrued liabilities (131) (22) (395)
Net cash provided by operating activities 1,552 2,435 626
Cash flows from investing activities:      
Expended for property and equipment additions (1,156) (1,652) (122)
Proceeds from trust investment 220    
Proceeds from asset sales, net     186
Proceeds from cash surrender of insurance policy   531  
Net cash (used in) provided by investing activities (936) (1,121) 64
Cash flows from financing activities:      
Borrowings from line of credit 5,000    
Repayments on line of credit (5,000)    
Proceeds from stock option exercises 41 39  
Payment of insurance policy loan   (486)  
Payment of capital lease obligation   (60) (180)
Net cash provided by (used in) financing activities 41 (507) (180)
Net increase in cash and cash equivalents 657 807 510
Cash and cash equivalents at beginning of period 5,135 4,328 3,818
Cash and cash equivalents at end of period 5,792 5,135 4,328
Cash paid (received) during the year for:      
Income taxes 89 34 (9)
Interest 3   13
Non-cash investing and financing activities:      
Capital expenditures included in accounts payable $ 53 $ 291