XML 135 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-based compensation expense
12 Months Ended
Jul. 31, 2014
Share-based compensation expense

2. Share-based compensation expense

On January 29, 2010, our stockholders approved the “2009 Stock Incentive Plan”, or 2009 Plan, which provided for the issuance of up to 1,600,000 shares of common stock. Stockholders approved amendments to the 2009 Plan on January 23, 2012 and January 21, 2014 which increased the number of shares available for issuance under the 2009 Plan to 2,200,000 and 4,453,518, respectively.

Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the employee’s requisite service period, net of forfeitures.

The following table sets forth the stock option and restricted stock transactions for fiscal year 2014:

 

Amounts in thousands, except

share and per share data

  Stock Options Outstanding     Time-Based
Unvested Restricted
Stock
    Performance-Based
Unvested Restricted
Contingent

Restricted Stock
 
    Number
of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term

(years)
    Aggregate
Intrinsic
Value
    Number
of Shares/
Units
    Weighted
Average
Grant Date
Fair Value
    Number
of
Shares/
Units (1)
    Weighted
Average
Grant Date
Fair Value
 

Outstanding at July 31, 2013

    367,997      $ 58.84        4.81      $ 4,746        198,441      $ 60.10        329,066      $ 60.16   

Granted

    108,139        77.14            32,700        82.46        138,291        65.66   

Exercised

    (86,141     60.53            —          —          —          —     

Vesting of restricted stock

    —          —              (73,986     50.31        (252,420     44.72   

Cancelled (forfeited and expired)

    (8,205     75.36            (13,798     71.99        (27,007     58.01   
 

 

 

         

 

 

     

 

 

   

Outstanding at July 31, 2014

    381,790      $ 63.21        4.75      $ 3,940        143,357      $ 74.25        187,930      $ 85.25   

Options vested or expected to vest at July 31, 2014 (2)

    370,851        62.87        4.71        3,926           

Options exercisable at July 31, 2014

    170,334      $ 55.23        3.63      $ 2,874           

 

(1) The performance-based unvested restricted stock is shown in this table at target, except for the number of shares vested, which reflect the shares earned. As of July 31, 2014, the maximum number of performance-based unvested restricted stock available to be earned is 375,860.
(2) In addition to the vested options, we expect a portion of the unvested options to vest at some point in the future. Stock options expected to vest are calculated by applying an estimated forfeiture rate to the unvested options.

 

The following table presents share-based compensation expense included in our Consolidated Statements of Operations:

 

     Years Ended July 31,  
(in millions)    2014     2013     2012  

Cost of product sales

   $ 0.7      $ 0.8      $ 0.8   

Cost of engineering sales

     0.4        1.2        1.1   

Research and product development

     2.8        2.4        2.7   

Selling and marketing

     1.2        1.1        1.7   

General and administrative

     6.4        6.1        7.1   
                          

Total share-based compensation expense before tax

     11.5        11.6        13.4   

Income tax effect

     (3.5     (3.6     (4.2
                          

Share-based compensation expense included in net income

   $ 8.0      $ 8.0      $ 9.2   
                          

As of July 31, 2014, the unrecognized compensation cost, net of estimated forfeitures, related to unvested stock options and restricted stock was $10.4 million. This cost will be recognized over an estimated weighted average amortization period of 1.3 years and assumes target performance for the non-GAAP EPS performance based RSU’s.

Stock options

We estimate the fair value of stock options using the Black-Scholes valuation model. Key input assumptions used to estimate the grant date fair values of stock options include the exercise price of the award, the expected option term, the expected volatility of our stock over the option’s expected term, the risk-free interest rate over the option’s expected term, and our expected annual dividend yield. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by persons who receive equity awards.

The fair values of option grants were estimated on the grant date using the following assumptions for fiscal years 2014, 2013, and 2012:

 

     Years Ended July 31,  
     2014     2013     2012  

Expected option term in years (1)

     5.37        5.42        5.32   

Expected volatility (2)

     38.6     41.0     42.0

Risk-free interest rate (3)

     1.77     0.80     0.95

Expected annual dividend yield (4)

     0.52     0.57     0.90

 

(1) The expected option term was estimated using historical data.
(2) The expected volatility for each grant is determined based on the review of the average of historical daily price changes of our common stock over the expected option term.
(3) The risk-free interest rate is determined based on the yield of zero-coupon U.S. Treasury securities for a period that is commensurate with the expected term assumption.
(4) The expected annual dividend yield is calculated by dividing the expected annual dividends by the stock price on the date of grant.

The weighted average grant date fair value of stock options granted during fiscal years 2014, 2013, and 2012 was $27.55, $25.25, and $16.71 per share, respectively.

 

The total intrinsic value of options exercised during fiscal years 2014, 2013, and 2012, was $1.9 million, $1.5 million, and $0.5 million, respectively, with intrinsic value defined as the difference between the market price on the date of exercise and the grant date exercise price. The total amount of cash received from the exercise of these options was $4.9 million, $3.4 million, and $1.9 million, respectively.

The actual tax benefit realized for the tax deductions from option exercises was less than $0.1 million for fiscal years 2014, 2013 and 2012.

Restricted stock and restricted stock units

We estimate the fair value of restricted stock and restricted stock units, or RSU’s, that vest based on service conditions using the quoted closing price of our common stock on the date of grant. Share-based compensation expense is amortized over each award’s vesting period on a straight-line basis for all awards with service and performance conditions that vest at the end of the performance cycle, while the graded vesting method applies to other awards with both service and performance conditions.

For our non-GAAP earnings per share, or EPS, performance-based awards, the compensation cost is amortized over the performance period on a straight-line basis, net of forfeitures, because such awards vest only at the end of the performance period. The compensation cost is based on the number of shares that are deemed probable of vesting at the end of the three-year performance cycle. This probability assessment is done each quarter and changes in estimates can result in significant expense fluctuations due to the cumulative catch-up adjustment. We estimate the fair value of the non-GAAP EPS performance-based awards using the quoted closing price of our common stock on the date of grant.

For our relative total shareholder return, or TSR, performance-based awards, which are based on market performance, the compensation cost is amortized over the performance period on a straight-line basis net of forfeitures, because the awards vest only at the end of the measurement period and the probability of actual shares expected to be earned is considered in the grant date valuation. As a result, the expense is not adjusted to reflect the actual shares earned. We estimate the fair value of the TSR performance-based awards using the Monte-Carlo simulation model.

We granted 27,450, 24,470, and 38,042 TSR and 35,686, 31,806, and 38,042 non-GAAP EPS performance-based awards during fiscal years 2014, 2013, and 2012, respectively. The fair value of our TSR performance-based awards at the date of grant was estimated using the Monte-Carlo simulation model with the following assumptions:

 

     Years Ended July 31,  
     2014     2013     2012  

Stock Price (1)

   $ 77.14      $ 70.04      $ 57.81   

Expected volatility (2)

     27.6     28.0     29.0

Risk-free interest rate (3)

     0.82     0.32     0.33

Expected annual dividend yield (4)

     0.00     0.00     0.00

 

(1) The stock price is the closing price of our common stock on the date of grant.
(2) The expected volatility for each grant is determined based on the historical volatility for the peer group companies and our common stock over a period equal to the remaining term of the performance period from the date of grant for all awards.
(3) The risk-free interest rate is determined based on the yield of zero-coupon U.S. Treasury securities for a period that is commensurate with the performance period.
(4) Dividends are considered reinvested when calculating TSR. The dividend yield is therefore considered to be 0%.

The weighted average grant date fair values of time-based restricted stock awards that were granted during the fiscal years 2014, 2013, and 2012 was $82.46, $71.78, and $50.45, respectively. The weighted average grant date fair value of performance-based restricted stock awards that were granted during the fiscal years 2014, 2013, and 2012 was $93.85, $85.94, and $77.59, respectively.

The total fair value of restricted stock that vested during fiscal years 2014, 2013, and 2012 was $24.9 million, $16.0 million, and $1.9 million, respectively.

Employee Stock Purchase Plan

On November 4, 1985, our stockholders approved the Employee Stock Purchase Plan, or ESPP, authorizing the issuances of up to 700,000 shares of our common stock. The ESPP allows qualified participants to purchase our common stock at 85% of its market price on the first business day of the purchase period or the last business day of the six-month purchase period. Stockholders approved amendments to the ESPP on January 22, 1986, January 23, 1998, and January 17, 2003. On January 21, 2014, our stockholders approved amendments to the ESPP which removed the income limitation on participation in the plan and increased the maximum value of stock that each employee can purchase in each of the two payment periods per year.

We estimate the fair value of ESPP shares using the Black-Scholes valuation model. For the fiscal years 2014, 2013, and 2012, the financial impact from ESPP shares was immaterial.