XML 52 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Nov. 03, 2018
Debt Disclosure [Abstract]  
Schedule of debt
The table below presents the estimated fair value of certain financial instruments not recorded at fair value on a recurring basis. The carrying amounts of the term loans approximate fair value. The term loans are classified as Level 2 measurements according to the fair value hierarchy. The fair values of the senior unsecured notes debt are obtained from broker prices and are classified as Level 1 measurements according to the fair value hierarchy. See Note 14, Debt, of these Notes to Consolidated Financial Statements for further discussion related to outstanding debt.
 
November 3, 2018
 
October 28, 2017
 
Principal Amount Outstanding
 
Fair Value
 
Principal Amount Outstanding
 
Fair Value
3-Year term loan
$
425,000

 
425,000

 
1,950,000

 
1,950,000

5-Year term loan
1,350,000

 
1,350,000

 
2,100,000

 
2,100,000

2020 Notes, due March 2020
300,000

 
298,147

 

 

2021 Notes, due January 2021
450,000

 
444,568

 

 

2021 Notes, due December 2021
400,000

 
386,375

 
400,000

 
399,530

2023 Notes, due June 2023
500,000

 
479,189

 
500,000

 
498,582

2023 Notes, due December 2023
550,000

 
529,120

 
550,000

 
554,411

2025 Notes, due December 2025
850,000

 
829,611

 
850,000

 
884,861

2026 Notes, due December 2026
900,000

 
848,027

 
900,000

 
902,769

2036 Notes, due December 2036
250,000

 
232,627

 
250,000

 
259,442

2045 Notes, due December 2045
400,000

 
407,984

 
400,000

 
460,588

Total Debt
$
6,375,000

 
$
6,230,648


$
7,900,000

 
$
8,010,183

The Company’s debt consisted of the following as of November 3, 2018 and October 28, 2017:
 
November 3, 2018
 
October 28, 2017
 
Principal
 
Unamortized discount and debt issuance costs
 
Principal
 
Unamortized discount and debt issuance costs
3-Year term loan
$
358,000

 
$
318

 
$
1,650,000

 
$
3,270

5-Year term loan
1,350,000

 
1,503

 
2,100,000

 
4,727

2020 Notes, due March 2020
300,000

 
1,273

 

 

2021 Notes, due January 2021
450,000

 
3,344

 

 

2021 Notes, due December 2021
400,000

 
2,830

 
400,000

 
3,756

2023 Notes, due June 2023
500,000

 
2,813

 
500,000

 
3,434

2023 Notes, due December 2023
550,000

 
4,499

 
550,000

 
5,392

2025 Notes, due December 2025
850,000

 
6,262

 
850,000

 
7,154

2026 Notes, due December 2026
900,000

 
10,361

 
900,000

 
11,655

2036 Notes, due December 2036
250,000

 
3,778

 
250,000

 
3,983

2045 Notes, due December 2045
400,000

 
5,345

 
400,000

 
5,545

   Total Long-Term Debt
$
6,308,000

 
$
42,326

 
$
7,600,000

 
$
48,916

3-Year term loan, current
67,000

 

 
300,000

 

    Total Current Debt
$
67,000

 
$

 
$
300,000

 
$

Total Debt
$
6,375,000

 
$
42,326

 
$
7,900,000

 
$
48,916