EX-12.1 5 dex121.htm STATEMENT RE COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES STATEMENT RE COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

EXHIBIT 12.1

Marsh & McLennan Companies, Inc. and Subsidiaries

Ratio of Earnings to Fixed Charges

(In millions, except ratios)

 

     Years Ended December 31,
     2009    2008    2007    2006    2005

Earnings

              

Income before income taxes (a)

   $ 598    $ 604    $ 855    $ 904    $ 296

Interest expense

     241      220      267      303      332

Portion of rents representative of the interest factor

     142      156      170      170      149
   $ 981    $ 980    $ 1,292    $ 1,377    $ 777

Fixed Charges

              

Interest expense

     241    $ 220    $ 267    $ 303    $ 332

Portion of rents representative of the interest factor

     142      156      170      170      149
   $ 383    $ 376    $ 437    $ 473    $ 481

Ratio of Earnings to Fixed Charges

     2.6      2.6      3.0      2.9      1.6

 

(a) Excludes the non-cash goodwill impairment charge of $315 million and $540 million recorded in the Risk Consulting & Technology segment in 2009 and 2008, respectively.